Unlock stock picks and a broker-level newsfeed that powers Wall Street.
27.49
-1.77
(-6.05%)
At close: April 4 at 4:00:02 PM EDT
26.09
-1.40
(-5.09%)
Pre-Market: 5:18:29 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
28,580,000
28,580,000
31,964,000
38,205,000
18,389,142
Cost of Revenue
25,371,000
25,371,000
26,826,000
31,389,000
15,760,468
Gross Profit
3,209,000
3,209,000
5,138,000
6,816,000
2,628,674
Operating Expense
2,931,000
2,931,000
2,935,000
2,762,000
1,879,488
Operating Income
278,000
278,000
2,203,000
4,054,000
749,186
Net Non Operating Interest Income Expense
-90,000
-90,000
-97,000
-146,000
-121,156
Other Income Expense
30,000
30,000
47,000
28,000
159,122
Pretax Income
218,000
218,000
2,153,000
3,936,000
787,152
Tax Provision
34,000
34,000
442,000
895,000
123,898
Net Income Common Stockholders
175,000
175,000
1,576,000
2,893,000
550,859
Diluted NI Available to Com Stockholders
175,000
175,000
1,576,000
2,893,000
550,859
Basic EPS
0.91
0.91
8.29
14.28
3.39
Diluted EPS
0.91
0.91
8.29
14.28
3.39
Basic Average Shares
192,073
192,073
190,035
202,566
162,569
Diluted Average Shares
192,073
192,073
190,035
202,566
162,569
Total Operating Income as Reported
261,000
261,000
2,203,000
4,054,000
749,186
Total Expenses
28,302,000
28,302,000
29,761,000
34,151,000
17,639,956
Net Income from Continuing & Discontinued Operation
177,000
177,000
1,590,000
2,923,000
558,324
Normalized Income
178,688
178,688
1,566,150
2,901,356
434,723.06
Interest Income
75,000
75,000
94,000
30,000
4,019
Interest Expense
165,000
165,000
191,000
176,000
125,175
Net Interest Income
-90,000
-90,000
-97,000
-146,000
-121,156
EBIT
383,000
383,000
2,344,000
4,112,000
912,327
EBITDA
1,215,000
1,215,000
3,115,000
4,769,000
1,415,866
Reconciled Cost of Revenue
25,371,000
25,371,000
26,826,000
31,389,000
15,760,468
Reconciled Depreciation
832,000
832,000
771,000
657,000
503,539
Net Income from Continuing Operation Net Minority Interest
177,000
177,000
1,590,000
2,923,000
558,324
Total Unusual Items Excluding Goodwill
-2,000
-2,000
30,000
28,000
146,690
Total Unusual Items
-2,000
-2,000
30,000
28,000
146,690
Normalized EBITDA
1,217,000
1,217,000
3,085,000
4,741,000
1,269,176
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-312
-312
6,150
6,356
23,089.06
12/31/2021 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PBF PBF Energy Inc.
15.00
-10.18%
DK Delek US Holdings, Inc.
12.09
-6.35%
CVI CVR Energy, Inc.
16.06
-10.13%
VLO Valero Energy Corporation
104.69
-8.40%
PARR Par Pacific Holdings, Inc.
12.92
-2.71%
PSX Phillips 66
98.81
-7.81%
MPC Marathon Petroleum Corporation
121.07
-5.85%
DKL Delek Logistics Partners, LP
39.74
-6.56%
SUN Sunoco LP
52.84
-7.30%
CAPL CrossAmerica Partners LP
22.38
-9.58%