Frankfurt - Delayed Quote EUR
PT Intiland Development Tbk (DIIA.F)
0.0005
0.0000
(0.00%)
At close: May 20 at 8:08:35 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,483,177,743.1970
2,553,285,289.7170
3,906,826,399.1920
3,148,754,966.2750
2,628,631,841.3390
Cost of Revenue
1,681,485,702.2790
1,767,933,285.9550
2,321,030,583.1990
1,874,212,700.2150
1,600,705,230.9690
Gross Profit
801,692,040.9180
785,352,003.7620
1,585,795,815.9930
1,274,542,266.0600
1,027,926,610.3700
Operating Expense
331,912,728.4010
329,468,295.1990
598,528,500.8440
303,558,490.3050
359,863,372.6810
Operating Income
469,779,312.5170
455,883,708.5630
987,267,315.1490
970,983,775.7550
668,063,237.6890
Net Non Operating Interest Income Expense
-412,446,026.7790
-439,345,389.2900
-555,418,932.7310
-772,767,211.5110
-656,529,094.2410
Pretax Income
339,301,941.4980
326,574,090.0210
749,868,136.3820
169,019,638.2110
-30,116,972.2870
Tax Provision
-16,548,098.6360
62,722,358.9660
-8,160,234.9640
-22,948,264.0560
-1,051,777.1930
Net Income Common Stockholders
269,616,432.5310
174,766,158.6530
174,108,406.4520
-98,844,466.0510
13,137,320.8950
Diluted NI Available to Com Stockholders
269,616,432.5310
174,766,158.6530
174,108,406.4520
-98,844,466.0510
13,137,320.8950
Basic EPS
26.01
16.86
16.80
-9.54
1.27
Diluted EPS
26.01
16.86
16.80
-9.54
1.27
Basic Average Shares
10,365,854.1850
10,365,854.1850
10,365,854.1850
10,365,854.1850
10,365,854.1850
Diluted Average Shares
10,365,854.1850
10,365,854.1850
10,365,854.1850
10,365,854.1850
10,365,854.1850
Total Operating Income as Reported
468,090,239.3810
454,231,193.6900
1,270,469,130.9960
969,226,314.6820
667,006,883.5150
Rent Expense Supplemental
6,343,278.9460
6,673,327.2880
1,170,985.7100
2,998,843.1670
3,647,673.1910
Total Expenses
2,013,398,430.6800
2,097,401,581.1540
2,919,559,084.0430
2,177,771,190.5200
1,960,568,603.6500
Net Income from Continuing & Discontinued Operation
269,616,432.5310
174,766,158.6530
174,108,406.4520
-98,844,466.0510
13,137,320.8950
Normalized Income
78,748,747.8132
-82,247,010.4209
124,260,873.9721
-151,997,950.3898
-45,564,013.7023
Interest Income
18,709,070.5590
19,563,442.7260
24,284,156.3230
44,258,544.5190
70,441,598.5820
Interest Expense
429,466,024.2020
457,256,317.1430
576,856,318.3400
815,268,294.9570
725,914,338.6490
Net Interest Income
-412,446,026.7790
-439,345,389.2900
-555,418,932.7310
-772,767,211.5110
-656,529,094.2410
EBIT
768,767,965.7000
783,830,407.1640
1,326,724,454.7220
984,287,933.1680
695,797,366.3620
EBITDA
773,458,819.0190
788,432,124.6770
1,331,615,292.5860
991,306,998.5460
708,900,897.2520
Reconciled Cost of Revenue
1,681,485,702.2790
1,767,933,285.9550
2,321,030,583.1990
1,874,212,700.2150
1,600,705,230.9690
Reconciled Depreciation
4,690,853.3190
4,601,717.5130
4,890,837.8640
7,019,065.3780
13,103,530.8900
Net Income from Continuing Operation Net Minority Interest
269,616,432.5310
174,766,158.6530
174,108,406.4520
-98,844,466.0510
13,137,320.8950
Total Unusual Items Excluding Goodwill
318,112,807.8630
318,109,877.3850
63,907,092.9230
68,145,492.7420
60,825,549.6500
Total Unusual Items
318,112,807.8630
318,109,877.3850
63,907,092.9230
68,145,492.7420
60,825,549.6500
Normalized EBITDA
455,346,011.1560
470,322,247.2920
1,267,708,199.6630
923,161,505.8040
648,075,347.6020
Tax Rate for Calcs
0.0004
0.0002
0.0002
0.0002
0
Tax Effect of Unusual Items
127,245,123.1452
61,096,708.3111
14,059,560.4431
14,992,008.4032
2,124,215.0527
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade