0.0183
0.0000
(0.00%)
As of 4:18:45 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,724,368.0000
5,724,368.0000
5,942,400.0000
5,906,200.0000
6,888,086.0000
Cost of Revenue
4,306,892.0000
4,306,892.0000
4,411,440.0000
4,353,371.0000
5,053,084.0000
Gross Profit
1,417,476.0000
1,417,476.0000
1,530,960.0000
1,552,829.0000
1,835,002.0000
Operating Expense
1,476,303.0000
1,476,303.0000
1,583,735.0000
1,647,499.0000
1,947,076.0000
Operating Income
-58,827.0000
-58,827.0000
-52,775.0000
-94,670.0000
-112,074.0000
Net Non Operating Interest Income Expense
-72,260.0000
-72,260.0000
-54,606.0000
-100,744.0000
-120,751.0000
Pretax Income
-84,838.0000
-84,838.0000
-72,670.0000
-220,565.0000
-351,941.0000
Tax Provision
-18,321.0000
-18,321.0000
32,816.0000
13,875.0000
11,847.0000
Net Income Common Stockholders
-30,242.0000
-30,242.0000
-123,848.0000
-257,331.0000
-363,788.0000
Diluted NI Available to Com Stockholders
-30,242.0000
-30,242.0000
-123,848.0000
-257,331.0000
-363,788.0000
Basic EPS
0.00
--
-0.00
-0.00
-0.02
Diluted EPS
0.00
--
-0.00
-0.00
-0.02
Basic Average Shares
58,041,834.4430
--
58,039,570.1230
58,041,123.9690
14,766,523.4020
Diluted Average Shares
58,041,834.4430
--
58,039,570.1230
58,041,123.9690
14,766,523.4020
Total Operating Income as Reported
-129,429.0000
-129,429.0000
-117,028.0000
-158,286.0000
-182,103.0000
Rent Expense Supplemental
35,478.0000
35,478.0000
37,159.0000
40,363.0000
40,039.0000
Total Expenses
5,783,195.0000
5,783,195.0000
5,995,175.0000
6,000,870.0000
7,000,160.0000
Net Income from Continuing & Discontinued Operation
-30,242.0000
-30,242.0000
-123,848.0000
-257,331.0000
-363,788.0000
Normalized Income
-19,132.3208
-19,132.3208
-51,635.7500
-153,803.5000
-305,912.7500
Interest Income
19,612.0000
19,612.0000
29,105.0000
11,992.0000
1,787.0000
Interest Expense
104,324.0000
104,324.0000
83,944.0000
98,167.0000
108,200.0000
Net Interest Income
-72,260.0000
-72,260.0000
-54,606.0000
-100,744.0000
-120,751.0000
EBIT
19,486.0000
19,486.0000
11,274.0000
-122,398.0000
-243,741.0000
EBITDA
335,143.0000
335,143.0000
328,659.0000
218,937.0000
182,983.0000
Reconciled Cost of Revenue
4,306,892.0000
4,306,892.0000
4,411,440.0000
4,353,371.0000
5,053,084.0000
Reconciled Depreciation
314,467.0000
314,467.0000
317,257.0000
341,044.0000
426,531.0000
Net Income from Continuing Operation Net Minority Interest
-66,517.0000
-66,517.0000
-105,486.0000
-234,440.0000
-363,788.0000
Total Unusual Items Excluding Goodwill
-60,436.0000
-60,436.0000
-64,319.0000
-71,578.0000
-70,391.0000
Total Unusual Items
-60,436.0000
-60,436.0000
-58,708.0000
-44,625.0000
-65,309.0000
Normalized EBITDA
395,579.0000
395,579.0000
387,367.0000
263,562.0000
248,292.0000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-13,051.3208
-13,051.3208
-16,079.7500
-17,894.5000
-17,597.7500
12/31/2020 - 7/4/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DR3.SG Dollarama Inc
91.96
+0.11%
COST.MX Costco Wholesale Corporation
19,517.00
0.00%
7532.T Pan Pacific International Holdings Corporation
4,090.00
-0.92%
CTO.F Costco Wholesale Corporation
912.70
-0.21%
0R1W.IL Walmart Inc.
93.55
+56.96%
1WMT.MI Walmart Inc
89.48
-0.66%
WMT.DE Walmart Inc.
89.27
-0.93%
PCO.WA Pepco Group N.V.
15.29
+0.56%
DMART.NS Avenue Supermarts Limited
3,561.60
-0.73%
WALMEX.MX Wal-Mart de México, S.A.B. de C.V.
56.54
+0.44%