0.0173
+0.0005
+(2.98%)
At close: February 4 at 7:31:19 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,891,273
5,724,368
5,942,400
5,906,200
6,888,086
Cost of Revenue
4,476,883
4,306,892
4,411,440
4,353,371
5,053,084
Gross Profit
1,414,390
1,417,476
1,530,960
1,552,829
1,835,002
Operating Expense
1,463,963
1,476,303
1,583,735
1,647,499
1,947,076
Operating Income
-49,573
-58,827
-52,775
-94,670
-112,074
Net Non Operating Interest Income Expense
-101,011
-72,260
-54,606
-100,744
-120,751
Pretax Income
-64,121
-84,838
-72,670
-220,565
-351,941
Tax Provision
-43,598
-18,321
32,816
13,875
11,847
Net Income Common Stockholders
-56,541
-30,242
-123,848
-257,331
-363,788
Diluted NI Available to Com Stockholders
-56,541
-30,242
-123,848
-257,331
-363,788
Basic EPS
-0.50
0.00
-2.00
-4.00
-24.42
Diluted EPS
-0.50
0.00
-2.00
-4.00
-24.42
Basic Average Shares
56,714.3910
58,041.8340
58,039.5700
58,041.1230
14,766.5230
Diluted Average Shares
56,714.3910
58,041.8340
58,039.5700
58,041.1230
14,766.5230
Total Operating Income as Reported
-117,131
-129,429
-117,028
-158,286
-182,103
Rent Expense Supplemental
28,863
35,478
37,159
40,363
40,039
Total Expenses
5,940,846
5,783,195
5,995,175
6,000,870
7,000,160
Net Income from Continuing & Discontinued Operation
-56,541
-30,242
-123,848
-257,331
-363,788
Normalized Income
-6,009.7500
-19,132.3208
-51,635.7500
-153,803.5000
-305,912.7500
Interest Income
18,639
19,612
29,105
11,992
1,787
Interest Expense
112,274
104,324
83,944
98,167
108,200
Net Interest Income
-101,011
-72,260
-54,606
-100,744
-120,751
EBIT
48,153
19,486
11,274
-122,398
-243,741
EBITDA
373,521
335,143
328,659
218,937
182,983
Reconciled Cost of Revenue
4,476,883
4,306,892
4,411,440
4,353,371
5,053,084
Reconciled Depreciation
324,178
314,467
317,257
341,044
426,531
Net Income from Continuing Operation Net Minority Interest
-20,523
-66,517
-105,486
-234,440
-363,788
Total Unusual Items Excluding Goodwill
-19,351
-60,436
-64,319
-71,578
-70,391
Total Unusual Items
-19,351
-60,436
-58,708
-44,625
-65,309
Normalized EBITDA
392,872
395,579
387,367
263,562
248,292
Tax Rate for Calcs
0.0003
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-4,837.7500
-13,051.3208
-16,079.7500
-17,894.5000
-17,597.7500
12/31/2020 - 7/26/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade