1,571.65
+29.85
+(1.94%)
At close: April 17 at 3:05:51 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
6,350,238
3,793,476
2,175,019
2,543,413
1,367,555
Cost of Revenue
5,037,328
3,061,045
1,868,915
1,784,104
526,003
Gross Profit
1,312,910
732,431
306,104
759,309
841,552
Operating Expense
133,388
121,557
363,434
185,923
-225,675
Operating Income
1,179,522
610,874
-57,330
573,386
1,067,227
Net Non Operating Interest Income Expense
520
34,714
-29,825
-51,396
-10,973
Pretax Income
3,376,375
1,616,609
7,061,863
4,129,425
3,055,714
Tax Provision
926,492
470,972
1,777,103
925,664
564,225
Net Income Common Stockholders
1,347,724
488,611
2,927,605
1,540,338
1,408,324
Diluted NI Available to Com Stockholders
1,347,724
488,611
2,927,605
1,540,338
1,408,324
Basic EPS
221.04
80.14
480.16
252.63
230.98
Diluted EPS
221.04
80.14
480.16
252.63
230.98
Basic Average Shares
6,097.25
6,097.18
6,097.18
6,097.18
6,097.18
Diluted Average Shares
6,097.25
6,097.18
6,097.18
6,097.18
6,097.18
Rent Expense Supplemental
--
53,017
26,399
17,468
8,409
Total Expenses
5,170,716
3,182,602
2,232,349
1,970,027
300,328
Net Income from Continuing & Discontinued Operation
1,347,724
488,611
2,927,605
1,540,338
1,408,324
Normalized Income
1,344,766.47
488,541.52
2,930,766.04
1,538,583.83
1,377,382.94
Interest Income
--
172,645
27,603
2,972
37,325
Interest Expense
172,125
137,931
57,428
54,368
48,298
Net Interest Income
520
34,714
-29,825
-51,396
-10,973
EBIT
3,548,500
1,754,540
7,119,291
4,183,793
3,104,012
EBITDA
3,981,656
2,044,103
7,340,003
4,411,453
3,359,598
Reconciled Cost of Revenue
5,037,328
3,061,045
1,868,915
1,784,104
526,003
Reconciled Depreciation
433,156
289,563
220,712
227,660
255,586
Net Income from Continuing Operation Net Minority Interest
1,347,724
488,611
2,927,605
1,540,338
1,408,324
Total Unusual Items Excluding Goodwill
4,076
87
-4,224
2,261
37,948
Total Unusual Items
4,076
87
-4,224
2,261
37,948
Normalized EBITDA
3,977,580
2,044,016
7,344,227
4,409,192
3,321,650
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,118.47
17.52
-1,062.96
506.83
7,006.94
3/31/2021 - 3/18/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade