2.6400
+0.0200
+(0.76%)
At close: 4:10:19 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
390,911.0000
390,911.0000
345,463.0000
356,542.0000
288,773.0000
Gross Profit
390,911.0000
390,911.0000
345,463.0000
356,542.0000
288,773.0000
Operating Expense
298,432.0000
298,432.0000
274,114.0000
264,724.0000
225,043.0000
Operating Income
92,479.0000
92,479.0000
71,349.0000
91,818.0000
63,730.0000
Net Non Operating Interest Income Expense
-13,275.0000
-13,275.0000
-11,634.0000
-5,538.0000
-6,670.0000
Other Income Expense
-6,900.0000
-6,900.0000
-9,572.0000
-23,295.0000
-6,142.0000
Pretax Income
72,304.0000
72,304.0000
50,143.0000
62,985.0000
50,918.0000
Tax Provision
21,081.0000
21,081.0000
10,586.0000
23,327.0000
15,357.0000
Net Income Common Stockholders
42,421.0000
42,421.0000
26,098.0000
35,113.0000
34,270.0000
Basic EPS
0.06
0.07
0.04
0.06
0.06
Diluted EPS
0.06
0.07
0.04
0.06
0.06
Basic Average Shares
630,058.4240
630,939.0000
630,526.0000
594,785.2930
586,568.0240
Diluted Average Shares
634,047.9540
630,939.0000
633,446.6020
597,159.8640
591,153.9670
Net Income from Continuing & Discontinued Operation
42,421.0000
42,421.0000
26,098.0000
35,113.0000
34,270.0000
Normalized Income
46,991.1000
46,991.1000
41,569.2500
40,260.1000
39,989.1200
Interest Income
1,601.0000
1,601.0000
957.0000
393.0000
690.0000
Interest Expense
14,339.0000
14,339.0000
11,947.0000
4,970.0000
6,084.0000
Net Interest Income
-13,275.0000
-13,275.0000
-11,634.0000
-5,538.0000
-6,670.0000
EBIT
86,643.0000
86,643.0000
62,090.0000
67,955.0000
57,002.0000
EBITDA
131,019.0000
131,019.0000
100,406.0000
98,162.0000
93,044.0000
Reconciled Depreciation
44,376.0000
44,376.0000
38,316.0000
30,207.0000
36,042.0000
Net Income from Continuing Operation Net Minority Interest
43,440.0000
43,440.0000
36,587.0000
35,113.0000
34,270.0000
Total Unusual Items Excluding Goodwill
-5,073.0000
-5,073.0000
-6,825.0000
-8,170.0000
-8,536.0000
Total Unusual Items
-5,073.0000
-5,073.0000
-6,825.0000
-8,170.0000
-8,536.0000
Normalized EBITDA
136,092.0000
136,092.0000
107,231.0000
106,332.0000
101,580.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0004
0.0003
Tax Effect of Unusual Items
-1,521.9000
-1,521.9000
-1,842.7500
-3,022.9000
-2,816.8800
6/30/2021 - 11/15/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade