101.20
-5.30
(-4.98%)
At close: 3:19:29 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
324,810.00
--
215,707.00
237,602.00
158,271.09
Cost of Revenue
210,265.00
--
125,530.00
131,603.00
87,771.61
Gross Profit
114,545.00
--
90,177.00
105,999.00
70,499.48
Operating Expense
107,067.00
94,755.00
95,500.00
104,647.00
70,825.84
Operating Income
7,478.00
3,967.00
-5,323.00
1,352.00
-326.36
Net Non Operating Interest Income Expense
-42.00
-37.00
3,587.00
-33.00
-41.46
Pretax Income
14,108.00
--
27,001.00
4,854.00
18,813.05
Tax Provision
-23.00
-1,783.00
6,374.00
617.00
2,563.02
Net Income Common Stockholders
14,206.00
9,367.00
20,570.00
4,372.00
16,371.80
Diluted NI Available to Com Stockholders
14,206.00
9,367.00
20,570.00
4,372.00
16,371.80
Basic EPS
1.79
1.18
2.60
0.53
2.06
Diluted EPS
1.79
1.18
2.60
0.53
2.06
Basic Average Shares
7,933.72
7,931.20
7,931.20
8,249.06
7,931.20
Diluted Average Shares
7,933.72
7,931.20
7,931.20
8,249.06
7,931.20
Rent Expense Supplemental
--
2,417.00
1,117.00
1,227.73
127.37
Total Expenses
317,332.00
288,341.00
221,030.00
236,250.00
158,597.44
Net Income from Continuing & Discontinued Operation
14,206.00
9,367.00
20,570.00
4,372.00
16,371.80
Normalized Income
14,598.00
9,759.00
3,016.31
4,395.57
2,590.25
Interest Income
--
30.00
3,667.00
2.85
68.05
Interest Expense
26.00
21.00
18.00
33.00
73.86
Net Interest Income
-42.00
-37.00
3,587.00
-33.00
-41.46
EBIT
14,134.00
7,605.00
27,019.00
4,887.00
18,886.91
EBITDA
21,781.00
10,899.00
30,586.00
8,514.00
21,821.17
Reconciled Cost of Revenue
210,265.00
--
125,530.00
131,603.00
87,771.61
Reconciled Depreciation
7,507.00
--
3,567.00
3,627.00
2,934.26
Net Income from Continuing Operation Net Minority Interest
14,206.00
9,367.00
20,570.00
4,372.00
16,371.80
Total Unusual Items Excluding Goodwill
-560.00
--
22,978.00
-27.00
15,955.23
Total Unusual Items
-560.00
--
22,978.00
-27.00
15,955.23
Normalized EBITDA
22,341.00
11,459.00
7,608.00
8,541.00
5,865.94
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-168.00
-168.00
5,424.31
-3.43
2,173.68
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RAVALSUGAR.BO The Ravalgaon Sugar Farm Limited
1,199.50
-0.54%
SIMBHALS.NS Simbhaoli Sugars Limited
17.11
-3.11%
UGARSUGAR.BO The Ugar Sugar Works Limited
49.57
-3.86%
MAWANASUG.NS Mawana Sugars Limited
92.85
-1.61%
RAJSREESUG.NS Rajshree Sugars and Chemicals Limited
51.87
-5.21%
DHAMPURSUG.BO Dhampur Sugar Mills Limited
145.90
-3.70%
RANASUG.NS Rana Sugars Limited
16.95
-2.36%
KOTARISUG.NS Kothari Sugars and Chemicals Limited
41.02
-4.45%
KMSUGAR.NS K.M. Sugar Mills Limited
29.07
-5.19%
SAKHTISUG.NS Sakthi Sugars Limited
26.23
-6.52%