At close: November 22 at 8:11 AM GMT+1
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
19,981.2810
18,840.2810
15,702.8290
11,790.7090
11,851.0570
Cost of Revenue
-6,043.3480
-4,563.3480
-4,428.9750
-5,129.8680
-4,455.6960
Gross Profit
26,024.6290
23,403.6290
20,131.8040
16,920.5770
16,306.7530
Operating Expense
38,909.2720
33,802.2720
31,664.4390
33,976.6040
37,340.2280
Operating Income
-12,884.6430
-10,398.6430
-11,532.6350
-17,056.0270
-21,033.4750
Net Non Operating Interest Income Expense
394.5240
-342.4760
-126.2170
-97.7120
-306.9380
Pretax Income
-10,797.5880
-9,047.5880
-10,826.2840
-18,518.0990
-19,578.1060
Tax Provision
53.5360
22.5360
51.4730
91.5240
105.5670
Net Income Common Stockholders
-10,852.1240
-9,070.1240
-10,877.7570
-18,609.6230
-19,683.6730
Diluted NI Available to Com Stockholders
-10,852.1240
-9,070.1240
-10,877.7570
-18,609.6230
-19,683.6730
Basic EPS
-0.06
-0.09
-0.11
-0.20
-0.38
Diluted EPS
-0.06
-0.09
-0.11
-0.20
-0.38
Basic Average Shares
186,190.1140
100,848.2230
100,982.7630
90,931.1020
51,880.2820
Diluted Average Shares
186,190.1140
100,848.2230
100,982.7630
90,931.1020
51,880.2820
Total Operating Income as Reported
-12,885.6430
-10,398.6430
-11,532.6340
-17,056.0280
-21,033.4760
Total Expenses
32,865.9240
29,238.9240
27,235.4640
28,846.7360
32,884.5320
Net Income from Continuing & Discontinued Operation
-10,852.1240
-9,070.1240
-10,877.7570
-18,609.6230
-19,683.6730
Normalized Income
-10,852.1240
-9,070.1240
-10,877.7570
-18,609.6230
-19,683.6730
Interest Income
--
--
--
0.0120
--
Interest Expense
--
342.4760
126.2170
97.7240
306.9380
Net Interest Income
394.5240
-342.4760
-126.2170
-97.7120
-306.9380
EBIT
-11,191.1120
-8,705.1120
-10,700.0670
-18,420.3750
-19,271.1680
EBITDA
-5,252.3500
-3,216.3500
-5,763.4230
-13,440.8760
-15,285.7660
Reconciled Cost of Revenue
-6,043.3480
-4,563.3480
-4,428.9750
-5,129.8680
-4,455.6960
Reconciled Depreciation
5,938.7620
5,488.7620
4,936.6440
4,979.4990
3,985.4020
Net Income from Continuing Operation Net Minority Interest
-10,852.1240
-9,070.1240
-10,877.7570
-18,609.6230
-19,683.6730
Normalized EBITDA
-5,252.3500
-3,216.3500
-5,763.4230
-13,440.8760
-15,285.7660
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
12/31/2019 - 8/3/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade