1.4000
+0.0400
+(2.94%)
At close: 2:00:03 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
37,002.2630
37,002.2630
26,112.9080
24,190.0600
24,952.3440
Cost of Revenue
48,349.1830
48,349.1830
35,780.0320
30,987.3970
13,823.1940
Gross Profit
-11,346.9200
-11,346.9200
-9,667.1240
-6,797.3370
11,129.1500
Operating Expense
6,477.9470
6,477.9470
5,395.8810
8,293.7050
10,645.6280
Operating Income
-17,824.8670
-17,824.8670
-15,063.0050
-15,091.0420
483.5220
Net Non Operating Interest Income Expense
-39.1200
-39.1200
-42.1340
-296.2180
-332.8140
Other Income Expense
11,026.2720
11,026.2720
-6,780.2710
18,179.1350
-982.7820
Pretax Income
-6,837.7150
-6,837.7150
-21,885.4100
2,791.8750
-832.0740
Tax Provision
--
--
--
-1,537.4670
2,300.6190
Net Income Common Stockholders
-6,797.7180
-6,797.7180
-21,885.4100
4,329.3420
-3,132.6930
Diluted NI Available to Com Stockholders
-6,797.7180
-6,797.7180
-21,885.4100
4,329.3420
-3,132.6930
Basic EPS
-0.22
--
-0.77
0.16
-0.14
Diluted EPS
-0.22
--
-0.77
0.16
-0.14
Basic Average Shares
30,704.5480
--
28,573.1010
27,227.2840
21,781.8060
Diluted Average Shares
30,704.5480
--
28,573.1010
27,227.2840
21,781.8060
Total Operating Income as Reported
-10,870.0290
-10,870.0290
-17,320.7530
-28,227.3740
2,922.7780
Rent Expense Supplemental
--
--
638.6890
2,517.5030
3,469.2870
Total Expenses
54,827.1300
54,827.1300
41,175.9130
39,281.1020
24,468.8220
Net Income from Continuing & Discontinued Operation
-6,797.7180
-6,797.7180
-21,885.4100
4,329.3420
-3,132.6930
Normalized Income
-18,603.8120
-18,603.8120
-15,577.9980
-8,386.1884
-5,604.4620
Interest Income
24
24
66
--
--
Interest Expense
63.1200
63.1200
321.2340
296.2180
332.8140
Net Interest Income
-39.1200
-39.1200
-42.1340
-296.2180
-332.8140
EBIT
-6,774.5950
-6,774.5950
-21,564.1760
3,088.0930
-499.2600
EBITDA
8,913.2530
8,913.2530
-6,520.3880
13,887.5610
2,781.8830
Reconciled Cost of Revenue
48,349.1830
48,349.1830
35,780.0320
30,987.3970
13,823.1940
Reconciled Depreciation
15,687.8480
15,687.8480
15,043.7880
10,799.4680
3,281.1430
Net Income from Continuing Operation Net Minority Interest
-6,797.7180
-6,797.7180
-21,885.4100
4,329.3420
-3,132.6930
Total Unusual Items Excluding Goodwill
11,806.0940
11,806.0940
-6,307.4120
17,232.0510
3,362.9510
Total Unusual Items
11,806.0940
11,806.0940
-6,307.4120
17,232.0510
3,362.9510
Normalized EBITDA
-2,892.8410
-2,892.8410
-212.9760
-3,344.4900
-581.0680
Tax Rate for Calcs
--
--
--
0.0003
0.0003
Tax Effect of Unusual Items
--
--
--
4,516.5206
891.1820
12/31/2021 - 12/18/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade