0.4325
0.0000
(0.00%)
At close: April 10 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2020
Total Revenue
102,274
102,274
102,591
114,950
76,616
Cost of Revenue
46,908
46,908
51,085
50,393
44,956
Gross Profit
55,366
55,366
51,506
64,557
31,660
Operating Expense
3,662
3,662
--
2,456
2,300
Operating Income
51,704
51,704
51,506
62,101
29,360
Net Non Operating Interest Income Expense
-14,000
-14,000
-20,069
-10,507
-6,070
Pretax Income
305,471
305,471
-126,378
20,020
41,402
Tax Provision
40,021
40,021
-9,648
13,139
7,016
Net Income Common Stockholders
205,381
205,381
-108,585
1,538
29,541
Diluted NI Available to Com Stockholders
205,381
205,381
-108,585
1,538
29,541
Basic EPS
0.16
0.16
-0.10
0.00
0.03
Diluted EPS
0.16
0.16
-0.10
0.00
0.03
Basic Average Shares
1,300,343.1060
1,300,343.1060
1,123,904.9130
1,120,917
1,125,357.3870
Diluted Average Shares
1,321,588.2580
1,321,588.2580
1,142,626.2560
1,130,694
1,125,357.3870
Total Expenses
50,570
50,570
51,085
52,849
47,256
Net Income from Continuing & Discontinued Operation
205,381
205,381
-108,585
1,538
29,541
Normalized Income
205,319.3020
205,319.3020
-108,585
1,538
29,541
Interest Income
11,107
11,107
6,106
121
--
Interest Expense
21,742
21,742
24,710
9,893
6,070
Net Interest Income
-14,000
-14,000
-20,069
-10,507
-6,070
EBIT
327,213
327,213
-101,668
29,913
47,472
EBITDA
327,213
327,213
-101,668
29,913
47,472
Reconciled Cost of Revenue
46,908
46,908
51,085
50,393
44,956
Net Income from Continuing Operation Net Minority Interest
205,381
205,381
-108,585
1,538
29,541
Total Unusual Items Excluding Goodwill
71
71
--
--
--
Total Unusual Items
71
71
--
--
--
Normalized EBITDA
327,142
327,142
-101,668
29,913
47,472
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
9.3020
9.3020
--
--
--
12/31/2020 - 2/16/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade