0.0200
-0.0025
(-11.11%)
As of 9:12:53 AM GMT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
3/31/2021
Total Revenue
30.2400
30.2400
4.2800
--
284.6320
Cost of Revenue
19.7290
19.7290
2.0000
--
658.5130
Gross Profit
10.5110
10.5110
2.2800
--
-373.8810
Operating Expense
3,795.6150
3,795.6150
2,978.3350
587.2350
-37.2030
Operating Income
-3,785.1040
-3,785.1040
-2,976.0550
-587.2350
-336.6780
Net Non Operating Interest Income Expense
-45.0120
-45.0120
-67.8730
-112.9030
-69.1940
Pretax Income
-3,907.3880
-3,907.3880
-8,228.8970
-700.1380
-455.3350
Tax Provision
-131.4430
-131.4430
-188.8640
-55.2730
-52.0680
Net Income Common Stockholders
-3,775.9450
-3,775.9450
-8,040.0330
-644.8650
-403.2670
Diluted NI Available to Com Stockholders
-3,775.9450
-3,775.9450
-8,040.0330
-644.8650
-403.2670
Basic EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Diluted EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Basic Average Shares
9,646,619.2160
9,646,619.2160
7,032,070.2400
8,842,715.1070
8,842,715.1070
Diluted Average Shares
9,646,619.2160
9,646,619.2160
7,032,070.2400
8,842,715.1070
8,842,715.1070
Total Operating Income as Reported
-3,785.1040
-3,785.1040
-2,976.0550
-587.2350
-336.6780
Total Expenses
3,815.3440
3,815.3440
2,980.3350
587.2350
621.3100
Net Income from Continuing & Discontinued Operation
-3,775.9450
-3,775.9450
-8,040.0330
-644.8650
-403.2670
Normalized Income
-3,775.9450
-3,775.9450
-3,062.8747
-644.8650
-359.9056
Interest Income
0.0660
0.0660
--
0.2300
0.0380
Interest Expense
45.0780
45.0780
67.8730
113.1330
69.2320
Net Interest Income
-45.0120
-45.0120
-67.8730
-112.9030
-69.1940
EBIT
-3,862.3100
-3,862.3100
-8,161.0240
-587.0050
-386.1030
EBITDA
-3,432.7850
-3,432.7850
-7,596.4260
-67.7750
130.3760
Reconciled Cost of Revenue
19.7290
19.7290
2.0000
--
658.5130
Reconciled Depreciation
429.5250
429.5250
564.5980
519.2300
516.4790
Net Income from Continuing Operation Net Minority Interest
-3,775.9450
-3,775.9450
-8,040.0330
-644.8650
-403.2670
Total Unusual Items Excluding Goodwill
--
--
-5,094.0740
--
-48.9600
Total Unusual Items
--
--
-5,094.0740
--
-48.9600
Normalized EBITDA
-3,432.7850
-3,432.7850
-2,502.3520
-67.7750
179.3360
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0001
0.0001
Tax Effect of Unusual Items
--
--
-116.9157
--
-5.5986
3/31/2021 - 4/8/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DIA.L Dialight plc
96.95
+7.42%
688779.SS Hunan Changyuan Lico Co.,Ltd.
4.9300
+2.92%
27W.MU PowerCell Sweden AB
2.7680
-0.79%
0725.HK PERENNIAL INT'L
0.540
-10.00%
C0M.F CCS Abwicklungs AG
0.1420
-40.83%
4142.SR Riyadh Cables Group Company
144.00
-1.91%
ABBNE.SW ABB Ltd
54.06
+1.27%
ADSEW ADS-TEC Energy PLC
4.1500
-0.72%
2OZA.F Microvast Holdings, Inc.
1.8720
-1.53%
27W.F PowerCell Sweden AB (publ)
2.7460
+0.22%