Unlock stock picks and a broker-level newsfeed that powers Wall Street.
84,500.00
-5,900.00
(-6.53%)
At close: April 4 at 2:45:01 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,865,301,938.47
9,865,301,938.47
9,748,014,757.87
14,444,110,660.91
9,550,386,235.75
Cost of Revenue
6,366,745,697.09
6,366,745,697.09
6,308,034,750.91
7,693,758,504.93
6,368,029,470.26
Gross Profit
3,498,556,241.38
3,498,556,241.38
3,439,980,006.97
6,750,352,155.98
3,182,356,765.49
Operating Expense
665,366,927.75
665,366,927.75
588,808,932.24
752,214,452.55
640,420,410.67
Operating Income
2,833,189,313.63
2,833,189,313.63
2,851,171,074.73
5,998,137,703.43
2,541,936,354.82
Net Non Operating Interest Income Expense
519,144,628.14
519,144,628.14
594,649,706.51
297,002,794.28
84,307,569.89
Pretax Income
3,402,608,444.48
3,402,608,444.48
3,485,125,745.45
6,375,747,810.02
2,637,112,897.72
Tax Provision
293,028,220.27
293,028,220.27
243,464,669.61
338,764,943.02
123,336,664.12
Net Income Common Stockholders
2,809,495,567.23
2,809,495,567.23
2,913,986,127.31
5,231,104,773.96
2,244,871,402.96
Diluted NI Available to Com Stockholders
2,809,495,567.23
2,809,495,567.23
2,913,986,127.31
5,231,104,773.96
2,244,871,402.96
Basic EPS
7.40
--
7.67
13.77k
6.05k
Diluted EPS
7.40
--
7.67
13.77k
6.05k
Basic Average Shares
379,778.41
--
379,778.41
379,778.41
371,241.20
Diluted Average Shares
379,778.41
--
379,778.41
379,778.41
371,241.20
Total Operating Income as Reported
3,414,160,144.99
3,414,160,144.99
3,486,508,457.94
6,381,648,084.92
2,644,489,296.18
Total Expenses
7,032,112,624.84
7,032,112,624.84
6,896,843,683.14
8,445,972,957.48
7,008,449,880.93
Net Income from Continuing & Discontinued Operation
2,988,825,071.52
2,988,825,071.52
3,099,985,241.82
5,565,005,078.68
2,388,150,970.62
Normalized Income
2,988,825,071.52
2,988,825,071.52
3,099,985,241.82
5,565,005,078.68
2,388,150,970.62
Interest Income
540,263,714.05
540,263,714.05
626,596,450.78
314,600,769.51
97,971,202.22
Interest Expense
21,119,085.91
21,119,085.91
31,946,744.28
17,597,975.23
13,663,632.34
Net Interest Income
519,144,628.14
519,144,628.14
594,649,706.51
297,002,794.28
84,307,569.89
EBIT
3,423,727,530.40
3,423,727,530.40
3,517,072,489.72
6,393,345,785.25
2,650,776,530.05
EBITDA
3,801,586,775.84
3,801,586,775.84
3,875,097,432.84
6,678,686,751.36
2,929,382,224.01
Reconciled Cost of Revenue
6,366,745,697.09
6,366,745,697.09
6,308,034,750.91
7,693,758,504.93
6,368,029,470.26
Reconciled Depreciation
377,859,245.44
377,859,245.44
358,024,943.12
285,340,966.11
278,605,693.95
Net Income from Continuing Operation Net Minority Interest
2,988,825,071.52
2,988,825,071.52
3,099,985,241.82
5,565,005,078.68
2,388,150,970.62
Normalized EBITDA
3,801,586,775.84
3,801,586,775.84
3,875,097,432.84
6,678,686,751.36
2,929,382,224.01
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 7/17/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade