18.00
0.00
(0.00%)
As of April 8 at 11:15:08 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
11,510
9,969
7,951
8,825
Cost of Revenue
10,618
8,955
6,623
7,521
Gross Profit
892
1,014
1,328
1,304
Operating Expense
1,007
1,353
1,087
1,262
Operating Income
-115
-339
241
42
Net Non Operating Interest Income Expense
-354
-323
176
247
Pretax Income
1,266
512
4,720
484
Tax Provision
583
338
1,099
176
Net Income Common Stockholders
683
152
3,599
307
Diluted NI Available to Com Stockholders
683
152
3,599
307
Basic EPS
0.60
0.13
3.18
0.27
Diluted EPS
0.60
0.13
3.18
0.27
Basic Average Shares
1,130
1,130
1,130
1,130
Diluted Average Shares
1,130
1,130
1,130
1,130
Total Operating Income as Reported
-521
-319
261
134
Total Expenses
11,625
10,308
7,710
8,783
Net Income from Continuing & Discontinued Operation
683
152
3,599
307
Normalized Income
-102.70
-514.63
320.92
247.82
Interest Income
50
87
169
252
Interest Expense
4
1
23
3
Net Interest Income
-354
-323
176
247
EBIT
1,270
513
4,743
487
EBITDA
1,371
609
4,840
589
Reconciled Cost of Revenue
10,618
8,955
6,623
7,521
Reconciled Depreciation
101
96
97
102
Net Income from Continuing Operation Net Minority Interest
683
152
3,599
307
Total Unusual Items Excluding Goodwill
970
823
4,273
93
Total Unusual Items
970
823
4,273
93
Normalized EBITDA
401
-214
567
496
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
184.30
156.37
994.92
33.82
12/31/2020 - 4/21/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade