99.06
-1.04
(-1.04%)
At close: January 10 at 5:35:14 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
69,885,000.00
69,885,000.00
62,514,000.00
50,230,000.00
44,118,000.00
Cost of Revenue
30,310,000.00
30,310,000.00
27,282,000.00
21,096,000.00
18,943,000.00
Gross Profit
39,575,000.00
39,575,000.00
35,232,000.00
29,134,000.00
25,175,000.00
Operating Expense
31,539,000.00
31,539,000.00
28,828,000.00
24,731,000.00
22,568,000.00
Operating Income
8,036,000.00
8,036,000.00
6,404,000.00
4,403,000.00
2,607,000.00
Net Non Operating Interest Income Expense
-1,175,000.00
-1,175,000.00
-754,000.00
-750,000.00
-560,000.00
Pretax Income
7,019,000.00
7,019,000.00
6,154,000.00
3,820,000.00
1,823,000.00
Tax Provision
1,917,000.00
1,917,000.00
1,737,000.00
1,625,000.00
807,000.00
Net Income Common Stockholders
4,702,000.00
4,702,000.00
4,259,000.00
2,597,000.00
1,242,000.00
Diluted NI Available to Com Stockholders
4,702,000.00
4,702,000.00
4,259,000.00
2,597,000.00
1,242,000.00
Basic EPS
8.28
8.28
7.55
4.56
2.23
Diluted EPS
8.18
8.18
7.47
4.51
2.20
Basic Average Shares
568,208.02
568,208.02
564,345.44
569,510.30
557,552.01
Diluted Average Shares
575,111.90
575,111.90
570,510.02
575,850.48
563,119.54
Total Operating Income as Reported
8,071,000.00
8,071,000.00
6,489,000.00
4,438,000.00
2,459,000.00
Total Expenses
61,849,000.00
61,849,000.00
56,110,000.00
45,827,000.00
41,511,000.00
Net Income from Continuing & Discontinued Operation
4,702,000.00
4,702,000.00
4,259,000.00
2,597,000.00
1,242,000.00
Normalized Income
4,571,860.00
4,571,860.00
4,101,260.00
2,549,225.00
1,391,000.00
Interest Income
--
--
133,000.00
275,000.00
227,000.00
Interest Expense
1,175,000.00
1,175,000.00
810,000.00
750,000.00
787,000.00
Net Interest Income
-1,175,000.00
-1,175,000.00
-754,000.00
-750,000.00
-560,000.00
EBIT
8,194,000.00
8,194,000.00
6,964,000.00
4,570,000.00
2,610,000.00
EBITDA
11,994,000.00
11,994,000.00
10,578,000.00
7,789,000.00
5,781,000.00
Reconciled Cost of Revenue
30,310,000.00
30,310,000.00
27,282,000.00
21,096,000.00
18,943,000.00
Reconciled Depreciation
3,800,000.00
3,800,000.00
3,614,000.00
3,219,000.00
3,171,000.00
Net Income from Continuing Operation Net Minority Interest
4,702,000.00
4,702,000.00
4,259,000.00
2,597,000.00
1,242,000.00
Total Unusual Items Excluding Goodwill
180,000.00
180,000.00
220,000.00
65,000.00
-75,000.00
Total Unusual Items
180,000.00
180,000.00
220,000.00
65,000.00
20,000.00
Normalized EBITDA
11,814,000.00
11,814,000.00
10,358,000.00
7,724,000.00
5,761,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
49,860.00
49,860.00
62,260.00
17,225.00
-21,000.00
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EN.PA Bouygues SA
28.43
-0.63%
FGR.PA Eiffage SA
82.92
-0.36%
ACKB.BR Ackermans & Van Haaren NV
193.70
-0.72%
SPIE.PA SPIE SA
29.44
+0.07%
DEME.BR DEME Group NV
139.80
-1.69%
FGRp.XC
ACS.MC ACS, Actividades de Construcción y Servicios, S.A.
47.50
-2.18%
EGL.LS Mota-Engil, SGPS, S.A.
2.7140
-2.93%
ANA.MC Acciona, S.A.
106.20
-3.63%
FGR.VI Eiffage SA
83.56
+0.51%