0.5450
+0.0050
+(0.93%)
At close: 8:03:45 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
272,634
272,634
229,543
165,233
272,014
Cost of Revenue
206,934
206,934
177,707
160,794
190,795
Gross Profit
65,700
65,700
51,836
4,439
81,219
Operating Expense
40,984
40,984
38,517
27,901
36,010
Operating Income
24,716
24,716
13,319
-23,462
45,209
Net Non Operating Interest Income Expense
-15,065
-15,065
-10,334
-4,897
-3,645
Other Income Expense
-10,771
-10,771
-3,642
-34,439
-38,569
Pretax Income
-1,120
-1,120
-657
-62,798
2,995
Tax Provision
-18,641
-18,641
5,910
-2,658
25,103
Net Income Common Stockholders
15,780
15,780
-19,334
-87,503
-27,363
Diluted NI Available to Com Stockholders
15,780
15,780
-19,334
-87,503
-27,363
Basic EPS
0.07
--
-0.11
-0.53
-0.17
Diluted EPS
0.07
--
-0.11
-0.53
-0.17
Basic Average Shares
210,635
--
173,261
163,768
163,276
Diluted Average Shares
213,037
--
173,261
163,768
163,276
Total Operating Income as Reported
23,743
23,743
14,266
-48,462
12,500
Total Expenses
247,918
247,918
216,224
188,695
226,805
Interest Income
254
254
165
69
301
Interest Expense
15,319
15,319
10,499
4,966
3,946
Net Interest Income
-15,065
-15,065
-10,334
-4,897
-3,645
Net Income from Continuing & Discontinued Operation
15,780
15,780
-19,334
-87,503
-27,363
Normalized Income
27,975.7500
27,975.7500
-4,465.6000
-29,331.1641
-1,338.8550
EBIT
14,199
14,199
9,842
-57,832
6,941
EBITDA
54,373
54,373
48,626
-22,383
53,015
Reconciled Cost of Revenue
167,223
167,223
139,619
160,794
190,795
Reconciled Depreciation
40,174
40,174
38,784
35,449
46,074
Net Income from Continuing Operation Net Minority Interest
18,783
18,783
-6,574
-59,337
-27,363
Total Unusual Items Excluding Goodwill
-10,815
-10,815
-3,514
-31,332
-35,407
Total Unusual Items
-10,815
-10,815
-3,514
-31,332
-35,407
Normalized EBITDA
65,188
65,188
52,140
8,949
88,422
Tax Rate for Calcs
0.0002
0.0002
0.0004
0
0.0003
Tax Effect of Unusual Items
-1,622.2500
-1,622.2500
-1,405.6000
-1,326.1641
-9,382.8550
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
N7R.BE Noram Lithium Corp
0.0734
0.00%
SGRO.CN Sierra Grande Minerals Inc.
0.1500
0.00%
ADT1.L Adriatic Metals PLC
207.50
-1.19%
FGOVF Freegold Ventures Limited
0.8000
+1.27%
UCU.V Ucore Rare Metals Inc.
1.7300
+10.19%
EMX EMX Royalty Corporation
2.1900
+2.34%
USAS Americas Gold and Silver Corporation
0.6196
+5.64%
FVL.TO Freegold Ventures Limited
1.1300
+7.62%