OTC Markets OTCPK - Delayed Quote USD

Avolta AG (DFRYF)

Compare
44.00
0.00
(0.00%)
At close: April 2 at 4:00:00 PM EDT
Currency in CHF All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
13,725,000
13,725,000
12,790,000
6,878,400
3,915,400
Cost of Revenue
4,924,000
4,924,000
4,716,000
2,684,600
1,704,400
Gross Profit
8,801,000
8,801,000
8,074,000
4,193,800
2,211,000
Operating Expense
7,860,000
7,860,000
7,246,000
3,773,400
2,850,000
Operating Income
941,000
941,000
828,000
420,400
-639,000
Net Non Operating Interest Income Expense
-653,000
-653,000
-499,000
-259,900
-302,800
Pretax Income
347,000
347,000
298,000
196,800
-407,800
Tax Provision
87,000
87,000
82,000
76,200
-42,600
Net Income Common Stockholders
103,000
103,000
87,000
58,200
-385,400
Diluted NI Available to Com Stockholders
103,000
103,000
87,000
58,200
-385,400
Basic EPS
0.70
0.70
0.64
0.63
-4.39
Diluted EPS
0.68
0.68
0.63
0.62
-4.39
Basic Average Shares
147,526
147,526
136,299
92,800.28
87,784.45
Diluted Average Shares
150,326
150,326
139,361
94,010.98
87,784.45
Total Operating Income as Reported
934,000
934,000
865,000
502,400
-66,200
Rent Expense Supplemental
2,024,000
2,024,000
1,944,000
1,184,800
696,700
Total Expenses
12,784,000
12,784,000
11,962,000
6,458,000
4,554,400
Net Income from Continuing & Discontinued Operation
103,000
103,000
87,000
58,200
-385,400
Normalized Income
127,726.22
127,726.22
119,617.45
33,804
-852,691.22
Interest Income
84,000
84,000
58,000
30,500
15,600
Interest Expense
710,000
710,000
534,000
284,600
252,200
Net Interest Income
-653,000
-653,000
-499,000
-259,900
-302,800
EBIT
1,057,000
1,057,000
832,000
481,400
-155,600
EBITDA
2,845,000
2,845,000
2,472,000
1,593,000
1,054,400
Reconciled Cost of Revenue
4,924,000
4,924,000
4,716,000
2,684,600
1,704,400
Reconciled Depreciation
1,788,000
1,788,000
1,640,000
1,111,600
1,210,000
Net Income from Continuing Operation Net Minority Interest
103,000
103,000
87,000
58,200
-385,400
Total Unusual Items Excluding Goodwill
-33,000
-33,000
-45,000
38,000
521,800
Total Unusual Items
-33,000
-33,000
-45,000
38,000
521,800
Normalized EBITDA
2,878,000
2,878,000
2,517,000
1,555,000
532,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,273.78
-8,273.78
-12,382.55
13,604
54,508.78
12/31/2021 - 10/15/2010

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade