1.7500
-0.0400
(-2.23%)
As of 8:02:58 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,868,900
8,868,900
9,169,900
9,174,200
9,188,200
Cost of Revenue
5,639,800
5,639,800
5,957,200
6,108,400
6,145,700
Gross Profit
3,229,100
3,229,100
3,212,700
3,065,800
3,042,500
Operating Expense
2,886,000
2,886,000
2,918,900
2,821,500
2,731,700
Operating Income
343,100
343,100
293,800
244,300
310,800
Net Non Operating Interest Income Expense
-150,800
-150,800
-143,900
-121,600
-118,800
Pretax Income
-212,800
-212,800
71,300
-89,300
150,200
Tax Provision
26,600
26,600
40,900
31,300
58,900
Net Income Common Stockholders
-244,500
-244,500
32,200
-114,600
102,900
Diluted NI Available to Com Stockholders
-244,500
-244,500
32,200
-114,600
102,900
Basic EPS
-0.18
--
0.02
-0.09
0.08
Diluted EPS
-0.18
--
0.02
-0.09
0.08
Basic Average Shares
1,345,300
--
1,346,100
1,346,800
1,352,900
Diluted Average Shares
1,353,700
--
1,353,600
1,350,800
1,353,100
Total Operating Income as Reported
199,100
199,100
162,600
244,300
310,800
Rent Expense Supplemental
--
--
--
81,100
79,300
Total Expenses
8,525,800
8,525,800
8,876,100
8,929,900
8,877,400
Net Income from Continuing & Discontinued Operation
-244,500
-244,500
32,200
-114,600
102,900
Normalized Income
164,232.5000
164,232.5000
141,752
-114,600
102,900
Interest Income
4,700
4,700
7,900
4,800
700
Interest Expense
150,000
150,000
145,400
120,200
113,500
Net Interest Income
-150,800
-150,800
-143,900
-121,600
-118,800
EBIT
-62,800
-62,800
216,700
30,900
263,700
EBITDA
774,600
774,600
1,043,900
891,900
1,149,400
Reconciled Cost of Revenue
5,639,800
5,639,800
5,957,200
6,108,400
6,145,700
Reconciled Depreciation
837,400
837,400
827,200
861,000
885,700
Net Income from Continuing Operation Net Minority Interest
-244,500
-244,500
32,200
-114,600
102,900
Total Unusual Items Excluding Goodwill
-489,500
-489,500
-131,200
35,100
-3,000
Total Unusual Items
-489,500
-489,500
-131,200
35,100
-3,000
Normalized EBITDA
1,264,100
1,264,100
1,175,100
891,900
1,149,400
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0004
Tax Effect of Unusual Items
-80,767.5000
-80,767.5000
-21,648
--
--
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade