2.0900
0.0000
(0.00%)
At close: April 15 at 9:00:35 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
507,051
507,051
502,826
509,295
614,004
Cost of Revenue
358,726
358,726
359,544
399,125
457,395
Gross Profit
148,325
148,325
143,282
110,170
156,609
Operating Expense
123,416
123,416
117,753
92,463
126,523
Operating Income
24,909
24,909
25,529
17,707
30,086
Net Non Operating Interest Income Expense
-7,894
-7,894
-8,490
-8,284
-12,394
Pretax Income
7,628
7,628
10,143
3,183
4,947
Tax Provision
3,592
3,592
2,117
371
-1,866
Net Income Common Stockholders
4,036
4,036
8,026
2,813
6,750
Diluted NI Available to Com Stockholders
4,036
4,036
8,026
2,813
6,750
Basic EPS
0.27
--
0.54
0.19
0.49
Diluted EPS
0.27
--
0.54
0.19
0.49
Basic Average Shares
14,782.3770
--
14,821.4680
14,831.3610
13,778.1420
Diluted Average Shares
14,782.3770
--
14,821.4680
14,831.3610
13,778.1420
Rent Expense Supplemental
3,411
3,411
4,509
3,541
2,934
Total Expenses
482,142
482,142
477,297
491,588
583,918
Net Income from Continuing & Discontinued Operation
4,036
4,036
8,026
2,813
6,750
Normalized Income
6,829.9500
6,829.9500
9,743.8789
6,686.0154
12,903
Interest Income
35
35
945
863
99
Interest Expense
2,774
2,774
2,571
1,904
2,271
Net Interest Income
-7,894
-7,894
-8,490
-8,284
-12,394
EBIT
10,402
10,402
12,714
5,087
7,218
EBITDA
20,487
20,487
21,834
15,866
17,252
Reconciled Cost of Revenue
358,726
358,726
359,544
399,125
457,395
Reconciled Depreciation
10,084
10,084
9,120
10,779
10,034
Net Income from Continuing Operation Net Minority Interest
4,036
4,036
8,026
2,813
6,750
Total Unusual Items Excluding Goodwill
-3,287
-3,287
-2,171
-4,384
-8,790
Total Unusual Items
-3,287
-3,287
-2,171
-4,384
-8,790
Normalized EBITDA
23,774
23,774
24,005
20,250
26,042
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0003
Tax Effect of Unusual Items
-493.0500
-493.0500
-453.1211
-510.9846
-2,637
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade