NSE - Delayed Quote INR
Devyani International Limited (DEVYANI.NS)
179.16
+3.57
+(2.03%)
At close: 3:30:03 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
47,608,990
35,316,770
29,728,030
20,641,130
11,193,940
Cost of Revenue
23,943,750
17,720,130
14,247,800
9,807,420
5,599,690
Gross Profit
23,665,240
17,596,640
15,480,230
10,833,710
5,594,250
Operating Expense
21,074,170
15,029,540
11,823,160
8,358,200
5,570,690
Operating Income
2,591,070
2,567,100
3,657,070
2,475,510
23,560
Net Non Operating Interest Income Expense
-2,414,990
-1,764,670
-1,342,290
-1,185,930
-1,408,650
Pretax Income
-28,500
36,760
2,419,250
1,231,410
-823,920
Tax Provision
362,370
133,280
-205,890
-319,740
-10,680
Net Income Common Stockholders
164,220
472,630
2,649,970
1,563,360
-552,080
Diluted NI Available to Com Stockholders
164,220
472,630
2,649,970
1,563,360
-552,080
Basic EPS
0.14
0.39
2.20
1.32
-0.46
Diluted EPS
0.14
0.39
2.19
1.32
-0.46
Basic Average Shares
1,189,331.37
1,205,702.20
1,204,767.82
1,184,962.59
1,202,523.88
Diluted Average Shares
1,191,909.24
1,208,280.07
1,208,619.50
1,187,511.57
1,202,523.88
Rent Expense Supplemental
--
1,604,470
1,318,900
606,310
--
Total Expenses
45,017,920
32,749,670
26,070,960
18,165,620
11,170,380
Net Income from Continuing & Discontinued Operation
164,220
472,630
2,649,970
1,563,360
-552,080
Normalized Income
750,232
1,264,504
2,676,626
1,705,033
-1,112,429.26
Interest Income
--
125,080
120,410
90,120
103,950
Interest Expense
2,519,650
1,869,330
1,444,170
1,226,370
1,483,870
Net Interest Income
-2,414,990
-1,764,670
-1,342,290
-1,185,930
-1,408,650
EBIT
2,491,150
1,906,090
3,863,420
2,457,780
659,950
EBITDA
7,931,140
5,754,300
6,651,010
4,671,110
3,016,890
Reconciled Cost of Revenue
23,943,750
17,720,130
14,247,800
9,807,420
5,599,690
Reconciled Depreciation
5,439,990
3,848,210
2,787,590
2,213,330
2,356,940
Net Income from Continuing Operation Net Minority Interest
164,220
472,630
2,649,970
1,563,360
-735,450
Total Unusual Items Excluding Goodwill
-837,160
-931,420
-38,080
-202,390
381,930
Total Unusual Items
-697,280
-791,540
-38,080
-202,390
381,930
Normalized EBITDA
8,628,420
6,545,840
6,689,090
4,873,500
2,634,960
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-251,148
-279,426
-11,424
-60,717
4,950.74
3/31/2021 - 8/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RBA.NS Restaurant Brands Asia Limited
77.75
-0.33%
JUBLFOOD.NS Jubilant FoodWorks Limited
716.50
+0.43%
SAPPHIRE.NS Sapphire Foods India Limited
340.05
+0.38%
WESTLIFE.BO Westlife Foodworld Limited
723.80
+0.52%
WESTLIFE.NS Westlife Foodworld Limited
723.40
+0.59%
BARBEQUE.NS Barbeque-Nation Hospitality Limited
288.20
+2.11%
RBA.BO Restaurant Brands Asia Limited
77.71
-0.74%
COFFEEDAY.NS Coffee Day Enterprises Limited
29.62
+2.00%
ALSEA.MX Alsea, S.A.B. de C.V.
42.98
+0.99%
DPZ Domino's Pizza, Inc.
482.06
-0.79%