193.70
+11.84
+(6.52%)
As of 12:24:41 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
43,096,290.00
35,316,770.00
29,728,030.00
20,641,130.00
11,193,940.00
Cost of Revenue
21,664,060.00
17,720,130.00
14,247,800.00
9,807,420.00
5,599,690.00
Gross Profit
21,432,230.00
17,596,640.00
15,480,230.00
10,833,710.00
5,594,250.00
Operating Expense
18,934,890.00
15,029,540.00
11,823,160.00
8,358,200.00
5,570,690.00
Operating Income
2,497,340.00
2,567,100.00
3,657,070.00
2,475,510.00
23,560.00
Net Non Operating Interest Income Expense
-2,227,580.00
-1,764,670.00
-1,342,290.00
-1,185,930.00
-1,408,650.00
Pretax Income
-16,860.00
36,760.00
2,419,250.00
1,231,410.00
-823,920.00
Tax Provision
246,850.00
133,280.00
-205,890.00
-319,740.00
-10,680.00
Net Income Common Stockholders
322,760.00
472,630.00
2,649,970.00
1,563,360.00
-552,080.00
Diluted NI Available to Com Stockholders
322,760.00
472,630.00
2,649,970.00
1,563,360.00
-552,080.00
Basic EPS
0.27
0.39
2.20
1.32
-0.46
Diluted EPS
0.27
0.39
2.19
1.32
-0.46
Basic Average Shares
1,198,567.60
1,205,702.20
1,204,767.82
1,184,962.59
1,202,523.88
Diluted Average Shares
1,201,145.47
1,208,280.07
1,208,619.50
1,187,511.57
1,202,523.88
Rent Expense Supplemental
--
1,604,470.00
1,318,900.00
606,310.00
--
Total Expenses
40,598,950.00
32,749,670.00
26,070,960.00
18,165,620.00
11,170,380.00
Net Income from Continuing & Discontinued Operation
322,760.00
472,630.00
2,649,970.00
1,563,360.00
-552,080.00
Normalized Income
846,262.00
1,264,504.00
2,676,626.00
1,705,033.00
-1,112,429.26
Interest Income
--
125,080.00
120,410.00
90,120.00
103,950.00
Interest Expense
2,332,240.00
1,869,330.00
1,444,170.00
1,226,370.00
1,483,870.00
Net Interest Income
-2,227,580.00
-1,764,670.00
-1,342,290.00
-1,185,930.00
-1,408,650.00
EBIT
2,315,380.00
1,906,090.00
3,863,420.00
2,457,780.00
659,950.00
EBITDA
7,217,600.00
5,754,300.00
6,651,010.00
4,671,110.00
3,016,890.00
Reconciled Cost of Revenue
21,664,060.00
17,720,130.00
14,247,800.00
9,807,420.00
5,599,690.00
Reconciled Depreciation
4,902,220.00
3,848,210.00
2,787,590.00
2,213,330.00
2,356,940.00
Net Income from Continuing Operation Net Minority Interest
322,760.00
472,630.00
2,649,970.00
1,563,360.00
-735,450.00
Total Unusual Items Excluding Goodwill
-747,860.00
-931,420.00
-38,080.00
-202,390.00
381,930.00
Total Unusual Items
-607,980.00
-791,540.00
-38,080.00
-202,390.00
381,930.00
Normalized EBITDA
7,825,580.00
6,545,840.00
6,689,090.00
4,873,500.00
2,634,960.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-224,358.00
-279,426.00
-11,424.00
-60,717.00
4,950.74
3/31/2021 - 8/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SAPPHIRE.NS Sapphire Foods India Limited
325.40
+3.06%
WESTLIFE.NS Westlife Foodworld Limited
829.50
+6.39%
RBA.NS Restaurant Brands Asia Limited
77.86
+4.47%
JUBLFOOD.NS Jubilant FoodWorks Limited
755.95
+2.18%
BARBEQUE.NS Barbeque-Nation Hospitality Limited
319.70
-1.45%
SPECIALITY.BO Speciality Restaurants Limited
155.55
+0.68%
SAPPHIRE.BO Sapphire Foods India Limited
325.05
+3.03%
WESTLIFE.BO Westlife Foodworld Limited
833.90
+7.01%
RBA.BO Restaurant Brands Asia Limited
78.21
+5.02%
SBUX.VI Starbucks Corporation
104.62
-0.63%