160.70
-6.65
(-3.97%)
At close: 3:29:01 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,463,137.00
1,633,187.00
1,241,393.00
997,487.00
843,804.00
Cost of Revenue
1,261,679.00
1,432,837.00
1,119,941.00
890,500.00
763,318.00
Gross Profit
201,458.00
200,350.00
121,452.00
106,987.00
80,486.00
Operating Expense
90,451.00
75,456.00
61,209.00
57,807.00
61,874.00
Operating Income
111,007.00
124,894.00
60,243.00
49,180.00
18,612.00
Net Non Operating Interest Income Expense
-16,811.00
-8,666.00
-7,441.00
-3,091.00
-5,697.00
Pretax Income
220,935.00
124,936.00
112,562.00
19,658.00
496.00
Tax Provision
42,716.00
30,179.00
22,355.00
20,367.00
7,293.00
Net Income Common Stockholders
177,597.00
92,879.00
89,745.00
1,340.00
-3,202.00
Diluted NI Available to Com Stockholders
177,597.00
92,879.00
89,745.00
1,340.00
-3,202.00
Basic EPS
7.93
4.19
4.08
0.06
-0.14
Diluted EPS
7.92
4.18
4.06
0.06
-0.14
Basic Average Shares
22,350.77
22,160.80
22,093.29
22,082.00
22,084.00
Diluted Average Shares
22,350.77
22,239.17
22,200.85
22,082.00
22,084.00
Rent Expense Supplemental
--
6,950.00
5,537.00
1,250.00
6,462.00
Total Expenses
1,352,130.00
1,508,293.00
1,181,150.00
948,307.00
825,192.00
Net Income from Continuing & Discontinued Operation
177,597.00
92,879.00
89,745.00
1,340.00
-3,202.00
Normalized Income
178,551.28
93,776.24
46,875.80
9,404.00
4,313.20
Interest Income
--
5,510.00
5,979.00
6,271.00
5,021.00
Interest Expense
20,472.00
12,327.00
9,600.00
7,093.00
8,760.00
Net Interest Income
-16,811.00
-8,666.00
-7,441.00
-3,091.00
-5,697.00
EBIT
241,407.00
137,263.00
122,162.00
26,751.00
9,256.00
EBITDA
265,139.00
151,260.00
134,645.00
44,937.00
30,535.00
Reconciled Cost of Revenue
1,261,679.00
1,432,837.00
1,119,941.00
890,500.00
763,318.00
Reconciled Depreciation
23,732.00
13,997.00
12,483.00
18,186.00
21,279.00
Net Income from Continuing Operation Net Minority Interest
177,597.00
92,879.00
89,745.00
1,340.00
-3,202.00
Total Unusual Items Excluding Goodwill
-1,183.00
-1,183.00
53,493.00
-11,520.00
-10,736.00
Total Unusual Items
-1,183.00
-1,183.00
53,493.00
-11,520.00
-10,736.00
Normalized EBITDA
266,322.00
152,443.00
81,152.00
56,457.00
41,271.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-228.72
-285.76
10,623.80
-3,456.00
-3,220.80
3/31/2021 - 2/15/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade