45.22
-0.02
(-0.04%)
At close: April 14 at 6:05:24 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,328,317.13
7,328,317.13
5,847,130.74
2,572,338.44
774,702.18
Cost of Revenue
6,918,842.41
6,918,842.41
5,587,705.57
2,364,002.64
718,081.81
Gross Profit
409,474.73
409,474.73
259,425.17
208,335.81
56,620.38
Operating Expense
126,632.07
126,632.07
115,462.29
57,887.65
16,787.12
Operating Income
282,842.66
282,842.66
143,962.88
150,448.16
39,833.25
Net Non Operating Interest Income Expense
-208,977.60
-208,977.60
-121,195.45
-80,415.99
-11,465.39
Pretax Income
40,376.89
40,376.89
-98,707.46
-60,127.05
55,454.78
Tax Provision
25,177
25,177
16,022.93
24,025.90
13,786.88
Net Income Common Stockholders
15,199.89
15,199.89
-114,730.39
-84,152.95
41,667.90
Diluted NI Available to Com Stockholders
15,199.89
15,199.89
-114,730.39
-84,152.95
41,667.90
Basic EPS
0.66
--
-4.99
-3.66
1.81
Diluted EPS
0.66
--
-4.99
-3.66
1.81
Basic Average Shares
23,000
--
23,000
23,000
23,000
Diluted Average Shares
23,000
--
23,000
23,000
23,000
Total Operating Income as Reported
475,256.17
475,256.17
186,016.25
248,186.78
57,452.51
Total Expenses
7,045,474.48
7,045,474.48
5,703,167.86
2,421,890.28
734,868.93
Net Income from Continuing & Discontinued Operation
15,199.89
15,199.89
-114,730.39
-84,152.95
41,667.90
Normalized Income
15,199.89
15,199.89
-114,730.39
-84,152.08
41,667.90
Interest Income
704,259.06
704,259.06
424,319.57
73,493.49
19,529.04
Interest Expense
913,236.65
913,236.65
545,515.02
153,909.48
30,994.43
Net Interest Income
-208,977.60
-208,977.60
-121,195.45
-80,415.99
-11,465.39
EBIT
953,613.55
953,613.55
446,807.56
93,782.43
86,449.21
EBITDA
956,890
956,890
452,589.65
96,464.93
87,100.13
Reconciled Cost of Revenue
6,918,842.41
6,918,842.41
5,587,705.57
2,364,002.64
718,081.81
Reconciled Depreciation
3,276.45
3,276.45
5,782.09
2,682.50
650.92
Net Income from Continuing Operation Net Minority Interest
15,199.89
15,199.89
-114,730.39
-84,152.95
41,667.90
Total Unusual Items Excluding Goodwill
--
--
--
-1.14
--
Total Unusual Items
--
--
--
-1.14
--
Normalized EBITDA
956,890
956,890
452,589.65
96,466.06
87,100.13
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-0.26
--
12/31/2021 - 12/8/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade