Unlock stock picks and a broker-level newsfeed that powers Wall Street.
18.18
+0.08
+(0.44%)
At close: March 14 at 5:32:24 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
270,096
273,304
212,811
211,752
224,104
Cost of Revenue
44,550
49,542
37,213
32,547
28,288
Gross Profit
225,546
223,762
175,598
179,205
195,816
Operating Expense
12,298
16,727
18,147
4,634
4,086
Operating Income
213,248
207,035
157,451
174,571
191,730
Net Non Operating Interest Income Expense
-43,100
-38,020
-35,960
-39,352
-43,726
Pretax Income
-16,892
-39,732
23,823
70,703
-302,758
Tax Provision
7,118
-1,455
2,466
10,758
-51,041
Net Income Common Stockholders
-24,010
-38,277
21,357
59,945
-251,717
Diluted NI Available to Com Stockholders
-24,010
-38,277
21,357
59,945
-251,717
Basic EPS
-0.34
-0.51
0.35
0.96
-4.02
Diluted EPS
-0.34
-0.51
0.35
0.96
-4.02
Basic Average Shares
76,259.31
75,136.92
61,783.59
62,518.61
62,518.61
Diluted Average Shares
76,259.31
75,136.92
61,783.59
62,518.61
62,518.61
Total Expenses
56,848
66,269
55,360
37,181
32,374
Net Income from Continuing & Discontinued Operation
-24,010
-38,277
21,357
59,945
-251,717
Normalized Income
165,050.40
177,042.20
117,879.92
131,213.78
109,128.44
Interest Income
5,758
5,492
272
7
547
Interest Expense
46,783
43,313
36,107
39,188
43,716
Net Interest Income
-43,100
-38,020
-35,960
-39,352
-43,726
EBIT
29,891
3,581
59,930
109,891
-259,042
EBITDA
30,037
3,704
60,085
110,062
-258,898
Reconciled Cost of Revenue
44,550
49,542
37,213
32,547
28,288
Reconciled Depreciation
146
123
155
171
144
Net Income from Continuing Operation Net Minority Interest
-24,010
-38,277
21,357
59,945
-251,717
Total Unusual Items Excluding Goodwill
-222,424
-223,504
-107,668
-84,059
-431,295
Total Unusual Items
-222,424
-223,504
-107,668
-84,059
-429,287
Normalized EBITDA
252,461
227,208
167,753
194,121
170,389
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-33,363.60
-8,184.80
-11,145.08
-12,790.22
-72,457.56
12/31/2020 - 9/4/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade