3.1100
+0.1500
+(5.07%)
At close: April 17 at 4:00:01 PM EDT
3.1100
0.00
(0.00%)
After hours: April 17 at 7:49:26 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
452,334
452,334
463,922
456,429
398,174
Cost of Revenue
309,970
309,970
310,051
314,785
256,072
Gross Profit
142,364
142,364
153,871
141,644
142,102
Operating Expense
95,054
95,054
92,155
82,035
84,132
Operating Income
47,310
47,310
61,716
59,609
57,970
Net Non Operating Interest Income Expense
-17,214
-17,214
-17,244
-13,740
-14,981
Other Income Expense
-847
-847
-17,534
53,561
61,114
Pretax Income
29,249
29,249
26,938
99,430
104,103
Tax Provision
7,678
7,678
6,993
24,718
26,030
Net Income Common Stockholders
21,571
21,571
19,945
74,712
78,073
Diluted NI Available to Com Stockholders
21,571
21,571
19,945
74,712
78,073
Basic EPS
0.34
0.41
0.36
1.23
1.20
Diluted EPS
0.33
0.41
0.35
1.23
1.19
Basic Average Shares
52,887.2500
52,499
55,984
60,771
65,171
Diluted Average Shares
53,020.5000
52,614
56,196
60,879
65,573
Total Operating Income as Reported
45,316
45,316
52,823
60,614
104,075
Rent Expense Supplemental
38,668
38,668
38,969
39,244
37,899
Total Expenses
405,024
405,024
402,206
396,820
340,204
Net Income from Continuing & Discontinued Operation
21,571
21,571
19,945
74,712
78,073
Normalized Income
24,855.8041
24,855.8041
33,084.2074
34,326.2240
32,369.5000
Interest Income
6,157
6,157
5,199
87
25
Interest Expense
22,116
22,116
21,070
12,140
12,463
Net Interest Income
-17,214
-17,214
-17,244
-13,740
-14,981
EBIT
51,365
51,365
48,008
111,570
116,566
EBITDA
66,222
66,222
62,393
126,432
132,012
Reconciled Cost of Revenue
309,970
309,970
310,051
314,785
256,072
Reconciled Depreciation
14,857
14,857
14,385
14,862
15,446
Net Income from Continuing Operation Net Minority Interest
21,571
21,571
19,945
74,712
78,073
Total Unusual Items Excluding Goodwill
-4,454
-4,454
-17,746
53,776
60,938
Total Unusual Items
-4,454
-4,454
-17,746
53,776
60,938
Normalized EBITDA
70,676
70,676
80,139
72,656
71,074
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
-1,169.1959
-1,169.1959
-4,606.7926
13,390.2240
15,234.5000
12/31/2021 - 1/8/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RRGB Red Robin Gourmet Burgers, Inc.
2.7200
+1.87%
DIN Dine Brands Global, Inc.
20.23
+3.96%
BJRI BJ's Restaurants, Inc.
32.40
+3.05%
BLMN Bloomin' Brands, Inc.
7.95
+5.86%
JACK Jack in the Box Inc.
23.22
+1.57%
PZZA Papa John's International, Inc.
31.16
+0.39%
CBRL Cracker Barrel Old Country Store, Inc.
43.57
+3.30%
WEN The Wendy's Company
12.68
+1.12%
LOCO El Pollo Loco Holdings, Inc.
9.47
-2.77%
EAT Brinker International, Inc.
153.45
+2.08%