Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
4.0000
-0.3300
(-7.62%)
As of 9:30:34 AM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
125,957
134,881
98,587
62,491
48,457
Cost of Revenue
78,925
82,118
65,734
41,115
30,035
Gross Profit
47,032
52,763
32,853
21,376
18,422
Operating Expense
38,341
37,228
25,312
16,783
15,294
Operating Income
8,691
15,535
7,541
4,593
3,128
Net Non Operating Interest Income Expense
-5,244
-3,786
-2,504
-1,671
-1,568
Other Income Expense
180
1
650
18
-1,721
Pretax Income
3,627
11,750
5,687
2,940
-161
Tax Provision
1,062
3,417
1,603
658
575
Net Income Common Stockholders
2,565
8,333
4,084
2,282
-736
Diluted NI Available to Com Stockholders
2,565
8,333
4,084
2,282
-736
Basic EPS
0.14
0.48
0.31
0.19
-0.06
Diluted EPS
0.13
0.45
0.29
0.18
-0.06
Basic Average Shares
19,207
17,323
13,033
11,925
11,594
Diluted Average Shares
19,878.7500
18,531
13,912
12,560
11,768
Total Operating Income as Reported
3,409
11,740
5,017
2,514
939
Rent Expense Supplemental
2,055
1,902
1,353
535
889
Total Expenses
117,266
119,346
91,046
57,898
45,329
Net Income from Continuing & Discontinued Operation
2,565
8,333
4,084
2,282
-736
Normalized Income
2,437.7047
8,332.2908
3,617.2161
2,268.0286
528.9350
Interest Income
38
9
20
408
621
Interest Expense
5,282
3,795
2,524
2,079
2,189
Net Interest Income
-5,244
-3,786
-2,504
-1,671
-1,568
EBIT
8,909
15,545
8,211
5,019
2,028
EBITDA
18,602
23,440
13,095
8,685
5,933
Reconciled Cost of Revenue
75,224
79,368
64,159
39,670
28,412
Reconciled Depreciation
9,693
7,895
4,884
3,666
3,905
Net Income from Continuing Operation Net Minority Interest
2,565
8,333
4,084
2,282
-736
Total Unusual Items Excluding Goodwill
180
1
650
18
-1,721
Total Unusual Items
180
1
650
18
-1,721
Normalized EBITDA
18,422
23,439
12,445
8,667
7,654
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
52.7047
0.2908
183.2161
4.0286
-456.0650
12/31/2020 - 7/24/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2CKA.SG CK Hutchison Holdings Ltd
4.6600
-1.69%
9041.T Kintetsu Group Holdings Co.,Ltd.
3,432.00
-0.61%
FIH.L FIH group plc
230.00
-0.43%
0923.HK IWS
0.014
0.00%
AGROT.IS AGROTECH TEKNOLOJI
9.01
+0.11%
HIA1.MU Hitachi Ltd
23.59
-2.40%
MAR0.F Marubeni Corporation
152.00
-4.40%
INH.DE INDUS Holding AG
23.35
-2.71%
HSP.L Hargreaves Services Plc
656.12
+1.57%
8015.T Toyota Tsusho Corporation
2,525.50
-1.58%