Stockholm - Delayed Quote SEK
Dedicare AB (publ) (DEDI.ST)
41.40
-0.20
(-0.48%)
At close: 5:29:47 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,641,015
1,719,715
1,970,695
1,768,008
1,249,883
Cost of Revenue
1,210,197
1,274,797
1,418,105
1,250,114
903,243
Gross Profit
430,818
444,918
552,590
517,894
346,640
Operating Expense
382,395
389,395
408,207
436,316
257,407
Operating Income
48,423
55,523
144,383
81,578
89,233
Net Non Operating Interest Income Expense
3,743
1,543
-2,466
-2,720
-1,656
Pretax Income
54,751
59,651
139,933
130,348
87,077
Tax Provision
11,279
12,579
29,531
29,051
21,513
Net Income Common Stockholders
43,472
47,072
110,402
101,297
65,564
Diluted NI Available to Com Stockholders
43,472
47,072
110,402
101,297
65,564
Basic EPS
4.55
4.92
11.55
10.69
6.98
Diluted EPS
4.53
4.89
11.44
10.59
6.91
Basic Average Shares
9,562.64
9,573.17
9,562.64
9,478.85
9,395.40
Diluted Average Shares
9,594.14
9,631.90
9,652.64
9,562.64
9,395.40
Total Operating Income as Reported
53,129
60,229
148,371
135,912
89,233
Total Expenses
1,592,592
1,664,192
1,826,312
1,686,430
1,160,650
Net Income from Continuing & Discontinued Operation
43,472
47,072
110,402
101,297
65,564
Normalized Income
37,360.62
40,998.12
101,818.08
101,297
65,564
Interest Income
--
6,623
4,716
1,098
136
Interest Expense
2,082
5,080
7,182
3,818
1,792
Net Interest Income
3,743
1,543
-2,466
-2,720
-1,656
EBIT
57,631
64,731
147,115
134,166
88,869
EBITDA
82,239
89,339
171,507
154,374
102,310
Reconciled Cost of Revenue
1,210,197
1,274,797
1,418,105
1,250,114
903,243
Reconciled Depreciation
24,608
24,608
24,392
20,208
13,441
Net Income from Continuing Operation Net Minority Interest
43,472
47,072
110,402
101,297
65,564
Total Unusual Items Excluding Goodwill
7,697
7,697
10,880
--
--
Total Unusual Items
7,697
7,697
10,880
--
--
Normalized EBITDA
74,542
81,642
160,627
154,374
102,310
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,585.62
1,623.12
2,296.08
--
--
12/31/2021 - 5/4/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade