8.00
-0.16
(-1.93%)
As of 3:58:33 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
302,052
302,052
287,227
293,606
274,860
Cost of Revenue
101,075
101,075
102,425
97,681
87,122
Gross Profit
200,977
200,977
184,802
195,925
187,738
Operating Expense
122,310
122,310
118,410
123,039
114,788
Operating Income
78,667
78,667
66,392
72,886
72,950
Net Non Operating Interest Income Expense
-62,433
-62,433
-49,169
-47,378
-38,632
Other Income Expense
4,344
4,344
3,837
10,054
-361
Pretax Income
20,578
20,578
21,060
35,562
33,957
Net Income Common Stockholders
18,999
18,999
18,205
30,928
29,588
Diluted NI Available to Com Stockholders
18,999
18,999
18,205
30,928
29,588
Basic EPS
0.17
0.18
0.19
0.34
0.35
Diluted EPS
0.17
0.18
0.19
0.34
0.35
Basic Average Shares
101,762.17
103,443.95
94,264.17
90,613.97
84,043.01
Diluted Average Shares
102,088.14
103,758.55
94,556.06
90,948.70
84,619.39
Total Expenses
223,385
223,385
220,835
220,720
201,910
Net Income from Continuing & Discontinued Operation
19,553
19,553
18,804
31,474
30,058
Normalized Income
20,901.53
20,901.53
20,116.19
26,196.80
30,519.36
Interest Expense
62,433
62,433
49,169
47,378
38,632
Net Interest Income
-62,433
-62,433
-49,169
-47,378
-38,632
EBIT
83,011
83,011
70,229
82,940
72,589
EBITDA
179,344
179,344
161,521
181,194
163,855
Reconciled Cost of Revenue
103,010
103,010
105,155
100,786
91,711
Reconciled Depreciation
94,398
94,398
88,562
95,149
86,677
Net Income from Continuing Operation Net Minority Interest
19,553
19,553
18,804
31,474
30,058
Total Unusual Items Excluding Goodwill
-1,707
-1,707
-1,661
6,680
-632
Total Unusual Items
-1,707
-1,707
-1,661
6,680
-632
Normalized EBITDA
181,051
181,051
163,182
174,514
164,487
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-358.47
-358.47
-348.81
1,402.80
-170.64
12/31/2021 - 2/6/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PSTL Postal Realty Trust, Inc.
13.33
-0.74%
OPI Office Properties Income Trust
0.3402
-6.79%
ARE Alexandria Real Estate Equities, Inc.
75.71
-2.74%
ONL Orion Properties Inc.
1.6550
+2.16%
SLG SL Green Realty Corp.
50.22
-4.14%
HIW Highwoods Properties, Inc.
27.13
-1.61%
CIO City Office REIT, Inc.
4.9350
+1.54%
BDN Brandywine Realty Trust
3.7550
-0.66%
KRC Kilroy Realty Corporation
31.25
-1.70%
BXP BXP, Inc.
62.67
-1.90%