Unlock stock picks and a broker-level newsfeed that powers Wall Street.
10.80
-0.70
(-6.09%)
At close: April 4 at 8:11:21 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
277,467
277,467
452,615
479,218
532,864
Cost of Revenue
95,664
95,664
143,807
154,609
152,787
Gross Profit
181,803
181,803
308,808
324,609
380,077
Operating Expense
148,424
148,424
231,478
223,576
240,820
Operating Income
33,379
33,379
77,330
101,033
139,257
Net Non Operating Interest Income Expense
-27,843
-27,843
-76,134
-76,074
-76,383
Other Income Expense
520,989
520,989
230,198
115,051
64,092
Pretax Income
526,525
526,525
231,394
140,010
126,966
Tax Provision
761
761
2,045
816
1,550
Net Income Common Stockholders
513,739
513,739
253,941
157,079
105,551
Diluted NI Available to Com Stockholders
513,739
513,739
253,941
157,079
105,551
Basic EPS
9.81
9.81
4.84
2.96
2.04
Diluted EPS
9.77
9.77
4.84
2.92
2.04
Basic Average Shares
52,393
52,393
52,364.75
53,249.50
52,001
Diluted Average Shares
52,584
52,584
52,405.25
53,470.75
52,285.75
Total Operating Income as Reported
175,423
--
--
--
--
Total Expenses
244,088
244,088
375,285
378,185
393,607
Net Income from Continuing & Discontinued Operation
531,824
531,824
265,703
168,719
124,935
Normalized Income
5,609.88
5,609.88
7,686.30
51,962
106,955
Interest Income
31,620
31,620
4,348
--
--
Interest Expense
59,463
59,463
80,482
76,074
76,383
Net Interest Income
-27,843
-27,843
-76,134
-76,074
-76,383
EBIT
585,988
585,988
311,876
216,084
203,349
EBITDA
716,889
716,889
524,336
419,630
389,117
Reconciled Cost of Revenue
66,107
66,107
111,958
128,075
152,787
Reconciled Depreciation
130,901
130,901
212,460
203,546
185,768
Net Income from Continuing Operation Net Minority Interest
525,764
525,764
229,331
139,121
124,935
Total Unusual Items Excluding Goodwill
520,907
520,907
223,621
87,159
17,980
Total Unusual Items
520,907
520,907
223,621
87,159
17,980
Normalized EBITDA
195,982
195,982
300,715
332,471
371,137
Tax Rate for Calcs
0
0
0
--
--
Tax Effect of Unusual Items
752.88
752.88
1,976.30
--
--
12/31/2021 - 7/6/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade