35.40
+5.20
+(17.22%)
As of 8:25:15 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,311,120
1,311,120
1,661,739
2,000,580
1,805,162
Cost of Revenue
875,258
875,258
1,003,557
1,173,343
1,134,802
Gross Profit
435,862
435,862
658,182
827,237
670,360
Operating Expense
384,462
384,462
408,073
422,695
394,129
Operating Income
51,400
51,400
250,109
404,542
276,231
Net Non Operating Interest Income Expense
15,969
15,969
7,638
-4,648
-4,352
Other Income Expense
-4,687
-4,687
20,186
-3,954
43,216
Pretax Income
62,682
62,682
277,933
395,940
315,095
Tax Provision
11,840
11,840
47,285
56,685
78,807
Net Income Common Stockholders
44,024
44,024
227,182
331,283
228,763
Diluted NI Available to Com Stockholders
44,024
44,024
227,182
331,283
228,763
Basic EPS
1.33
0.95
4.96
7.31
5.11
Diluted EPS
1.32
0.95
4.91
7.20
5.00
Basic Average Shares
46,109
46,208
45,803
45,330
44,772
Diluted Average Shares
46,372.50
46,408
46,311
46,036
45,781
Total Operating Income as Reported
50,450
50,450
250,571
408,193
275,985
Total Expenses
1,259,720
1,259,720
1,411,630
1,596,038
1,528,931
Net Income from Continuing & Discontinued Operation
44,024
44,024
227,182
331,283
228,763
Normalized Income
50,171.40
50,171.40
216,006.05
340,488.04
209,514.25
Interest Income
18,303
18,303
13,338
3,672
3,139
Interest Expense
2,334
2,334
5,700
8,320
7,491
Net Interest Income
15,969
15,969
7,638
-4,648
-4,352
EBIT
65,016
65,016
283,633
404,260
322,586
EBITDA
202,152
202,152
420,963
532,019
445,021
Reconciled Cost of Revenue
754,621
754,621
881,509
1,061,194
1,028,583
Reconciled Depreciation
137,136
137,136
137,330
127,759
122,435
Net Income from Continuing Operation Net Minority Interest
44,024
44,024
227,182
331,283
228,763
Total Unusual Items Excluding Goodwill
-7,579
-7,579
13,465
-10,741
25,665
Total Unusual Items
-7,579
-7,579
13,465
-10,741
25,665
Normalized EBITDA
209,731
209,731
407,498
542,760
419,356
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,431.60
-1,431.60
2,289.05
-1,535.96
6,416.25
12/31/2021 - 2/14/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade