6.25
0.00
(0.00%)
At close: 2:11:02 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,530.40
10,530.40
10,856.14
8,615.10
6,434.48
Cost of Revenue
5,879.63
5,879.63
6,552.58
3,918.32
2,351.09
Gross Profit
4,650.76
4,650.76
4,303.56
4,696.78
4,083.39
Operating Expense
8,835.44
8,835.44
9,319.86
8,228.58
8,497.78
Operating Income
-4,184.68
-4,184.68
-5,016.30
-3,531.79
-4,414.39
Net Non Operating Interest Income Expense
-148.55
-148.55
-109.86
-73.07
-76.26
Pretax Income
-4,307.07
-4,307.07
-5,328.20
-3,384.85
-4,657.39
Tax Provision
-31.72
-31.72
-53.20
44.62
-124.41
Net Income Common Stockholders
-3,856.10
-3,856.10
-4,822.04
-3,652.36
-4,195.01
Diluted NI Available to Com Stockholders
-3,856.10
-3,856.10
-4,822.04
-3,652.36
-4,195.01
Basic EPS
-0.07
-0.06
-0.07
-0.06
-0.07
Diluted EPS
-0.07
-0.06
-0.07
-0.06
-0.07
Basic Average Shares
66,057.68
66,057.65
66,053.59
61,380.60
61,055.43
Diluted Average Shares
67,403.51
67,052.01
66,053.59
61,649.09
61,055.43
Total Operating Income as Reported
-4,184.68
-4,184.68
-5,016.30
-3,531.79
-4,310.86
Total Expenses
14,715.07
14,715.07
15,872.44
12,146.89
10,848.87
Net Income from Continuing & Discontinued Operation
-3,856.10
-3,856.10
-4,822.04
-3,652.36
-4,195.01
Normalized Income
-3,856.10
-3,856.10
-4,822.04
-3,652.36
-4,295.78
Interest Income
46.11
46.11
5.90
1.62
1.18
Interest Expense
194.66
194.66
115.77
74.68
77.44
Net Interest Income
-148.55
-148.55
-109.86
-73.07
-76.26
EBIT
-4,112.41
-4,112.41
-5,212.43
-3,310.17
-4,579.95
EBITDA
-2,842.21
-2,842.21
-3,808.50
-1,766.60
-2,889.08
Reconciled Cost of Revenue
5,879.63
5,879.63
6,552.58
3,918.32
2,351.09
Reconciled Depreciation
1,270.19
1,270.19
1,403.93
1,543.57
1,690.87
Net Income from Continuing Operation Net Minority Interest
-3,856.10
-3,856.10
-4,822.04
-3,652.36
-4,195.01
Total Unusual Items Excluding Goodwill
--
--
--
135.50
103.54
Total Unusual Items
--
--
--
135.50
103.54
Normalized EBITDA
-2,842.21
-2,842.21
-3,808.50
-1,766.60
-2,992.61
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
--
2.77
12/31/2020 - 5/27/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HAYD.L Haydale Graphene Industries plc
0.1200
0.00%
6HG.MU Haydale Graphene Industries PLC
0.0026
0.00%
VRS.L Versarien plc
0.0330
0.00%
GGG.V G6 Materials Corp.
0.0350
0.00%
GPHBF G6 Materials Corp.
0.2500
+66.22%
VRSRF Versarien plc
0.0008
0.00%
HDGHF Haydale Graphene Industries plc
0.0019
+26.67%
HGRAF HydroGraph Clean Power Inc.
0.1600
0.00%
GMGMF Graphene Manufacturing Group Ltd
0.4800
+7.87%
GMG.V Graphene Manufacturing Group Ltd
0.6900
+6.15%