Unlock stock picks and a broker-level newsfeed that powers Wall Street.
16.64
-0.04
(-0.24%)
As of 8:07:50 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,632,600
3,632,600
3,295,900
3,074,000
2,522,500
Cost of Revenue
1,681,400
1,681,400
1,420,200
1,198,200
893,400
Gross Profit
1,951,200
1,951,200
1,875,700
1,875,800
1,629,100
Operating Expense
1,502,800
1,502,800
1,488,300
1,679,600
1,572,600
Operating Income
448,400
448,400
387,400
196,200
56,500
Net Non Operating Interest Income Expense
-144,700
-144,700
-149,900
-128,900
-125,800
Pretax Income
303,700
303,700
220,000
127,600
-58,700
Tax Provision
64,900
64,900
32,600
-22,300
-13,600
Net Income Common Stockholders
258,900
258,900
209,200
132,100
-14,500
Diluted NI Available to Com Stockholders
258,900
258,900
209,200
132,100
-14,500
Basic EPS
1.21
1.21
0.98
0.62
-0.07
Diluted EPS
1.21
1.21
0.98
0.62
-0.07
Basic Average Shares
213,730.20
213,730.20
213,008.30
212,733.42
212,833.76
Diluted Average Shares
213,730.20
213,730.20
213,912.41
212,733.42
212,833.76
Total Expenses
3,184,200
3,184,200
2,908,500
2,877,800
2,466,000
Net Income from Continuing & Discontinued Operation
258,900
258,900
209,200
132,100
-14,500
Normalized Income
258,900
258,900
241,606.82
81,700
-23,562.40
Interest Income
63,400
63,400
62,500
13,000
4,000
Interest Expense
208,100
208,100
212,400
138,600
127,500
Net Interest Income
-144,700
-144,700
-149,900
-128,900
-125,800
EBIT
511,800
511,800
432,400
266,200
68,800
EBITDA
1,374,400
1,374,400
1,321,800
1,340,500
1,145,100
Reconciled Cost of Revenue
1,681,400
1,681,400
1,420,200
1,198,200
893,400
Reconciled Depreciation
862,600
862,600
889,400
1,074,300
1,070,200
Net Income from Continuing Operation Net Minority Interest
258,900
258,900
209,200
132,100
-14,500
Total Unusual Items Excluding Goodwill
--
--
-17,500
67,200
11,800
Total Unusual Items
--
--
--
67,200
11,800
Normalized EBITDA
1,374,400
1,374,400
1,321,800
1,273,300
1,133,300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-2,593.18
16,800
2,737.60
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade