264.25
+13.20
+(5.26%)
At close: 3:05:40 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
5,376,149
4,596,319
3,596,251
2,325,118
1,688,997.27
Cost of Revenue
4,927,742
4,233,017
3,323,264
2,149,727
1,565,581.38
Gross Profit
448,407
363,302
272,987
175,391
123,415.90
Operating Expense
194,159
167,964
142,817
100,485
62,177.03
Operating Income
254,248
195,338
130,170
74,906
61,238.87
Net Non Operating Interest Income Expense
-57,673
-42,638
-24,969
-14,373
-18,389.03
Pretax Income
202,302
156,360
94,885
54,733
31,708.25
Tax Provision
52,342
40,264
24,131
14,694
9,720.01
Net Income Common Stockholders
149,960
116,096
70,754
40,039
21,944.24
Diluted NI Available to Com Stockholders
149,960
116,096
70,754
40,039
21,944.24
Basic EPS
11.45
9.51
5.90
3.34
1.83
Diluted EPS
10.26
9.39
5.90
3.34
1.83
Basic Average Shares
13,182.54
12,204
12,000
12,000
12,000
Diluted Average Shares
14,856.25
12,358
12,000
12,000
12,000
Rent Expense Supplemental
--
12,782
9,787
5,472
4,427.59
Total Expenses
5,121,901
4,400,981
3,466,081
2,250,212
1,627,758.40
Net Income from Continuing & Discontinued Operation
149,960
116,096
70,754
40,039
21,944.24
Normalized Income
150,378.82
116,515.51
70,768.17
40,780.77
29,796.55
Interest Income
--
6,033
2,687
918
403.21
Interest Expense
55,541
40,506
22,573
11,318
14,412.60
Net Interest Income
-57,673
-42,638
-24,969
-14,373
-18,389.03
EBIT
257,843
196,866
117,458
66,051
46,120.84
EBITDA
262,657
202,484
124,809
70,034
48,937.07
Reconciled Cost of Revenue
4,927,742
4,233,017
3,323,264
2,149,727
1,565,581.38
Reconciled Depreciation
4,814
5,443
7,176
3,983
2,816.23
Net Income from Continuing Operation Net Minority Interest
149,960
116,096
70,754
40,039
21,944.24
Total Unusual Items Excluding Goodwill
-565
-565
-19
-1,014
-11,323.46
Total Unusual Items
-565
-565
-19
-1,014
-11,323.46
Normalized EBITDA
263,222
203,049
124,828
71,048
60,260.53
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-146.18
-145.49
-4.83
-272.23
-3,471.15
3/31/2021 - 10/19/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade