Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
93.15
-1.20
(-1.27%)
At close: March 7 at 8:50:24 AM GMT+1
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
631,755
572,931
486,014
424,690
348,664
Cost of Revenue
155,226
138,295
113,326
101,810
89,910
Gross Profit
476,529
434,636
372,688
322,880
258,754
Operating Expense
291,975
270,138
236,813
213,018
185,023
Operating Income
184,554
164,498
135,875
109,862
73,731
Net Non Operating Interest Income Expense
-1,103
-1,363
-1,167
-1,123
-1,186
Other Income Expense
-444
-11,983
-980
-6,129
-2,176
Pretax Income
183,007
151,152
133,728
102,610
70,369
Tax Provision
45,265
35,245
31,492
16,328
18,269
Net Income Common Stockholders
137,742
115,907
102,236
86,282
52,100
Diluted NI Available to Com Stockholders
137,742
115,907
102,236
86,282
52,100
Basic EPS
1.61
1.36
1.21
1.02
0.62
Diluted EPS
1.58
1.34
1.18
1.00
0.61
Basic Average Shares
85,336.50
85,068
84,791
84,591
84,360
Diluted Average Shares
87,162.25
86,818
86,451
86,200
85,756
Total Operating Income as Reported
171,074
142,849
130,434
103,434
71,396
Total Expenses
447,201
408,433
350,139
314,828
274,933
Net Income from Continuing & Discontinued Operation
137,742
115,907
102,236
86,282
52,100
Normalized Income
144,224.66
125,133.91
102,980.80
91,430.36
53,710.24
Interest Expense
1,103
1,363
1,167
1,123
1,186
Net Interest Income
-1,103
-1,363
-1,167
-1,123
-1,186
EBIT
184,110
152,515
134,895
103,733
71,555
EBITDA
254,696
218,490
200,297
167,961
133,217
Reconciled Cost of Revenue
149,695
132,821
108,101
96,681
84,153
Reconciled Depreciation
70,586
65,975
65,402
64,228
61,662
Net Income from Continuing Operation Net Minority Interest
137,742
115,907
102,236
86,282
52,100
Total Unusual Items Excluding Goodwill
-8,613
-11,983
-980
-6,129
-2,176
Total Unusual Items
-8,613
-11,983
-980
-6,129
-2,176
Normalized EBITDA
263,309
230,473
201,277
174,090
135,393
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,130.34
-2,756.09
-235.20
-980.64
-565.76
1/31/2021 - 4/19/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade