0.1100
0.0000
(0.00%)
At close: April 10 at 10:02:32 AM EDT
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
44,357
39,597
34,122
21,313
11,080
Cost of Revenue
21,957
20,937
17,914
10,167
7,311
Gross Profit
22,400
18,660
16,208
11,146
3,769
Operating Expense
18,093
17,411
16,880
12,388
9,431
Operating Income
4,307
1,249
-672
-1,242
-5,662
Net Non Operating Interest Income Expense
-349
-570
-504
-396
-488
Other Income Expense
25
421
258
-229
-76
Pretax Income
3,981
1,100
-918
-1,867
-6,226
Tax Provision
21
7
19
--
-34
Net Income Common Stockholders
3,960
1,093
-937
-1,867
-6,192
Diluted NI Available to Com Stockholders
3,960
1,093
-937
-1,867
-6,192
Basic EPS
0.02
0.01
-0.00
-0.01
-0.04
Diluted EPS
0.02
0.01
-0.00
-0.01
-0.04
Basic Average Shares
209,851.5730
220,226.5730
220,225.6580
220,225.5730
179,225.7100
Diluted Average Shares
211,505.9660
221,880.9660
220,225.6580
220,225.5730
179,225.7100
Total Expenses
40,050
38,348
34,794
22,555
16,742
Net Income from Continuing & Discontinued Operation
3,960
1,093
-937
-1,867
-6,192
Normalized Income
3,935.1319
674.6791
-1,091.8000
-1,638
-6,116.3800
Interest Income
42
10
2
9
13
Interest Expense
375
549
456
362
482
Net Interest Income
-349
-570
-504
-396
-488
EBIT
4,356
1,649
-462
-1,505
-5,744
EBITDA
5,910
3,393
1,764
646
-3,421
Reconciled Cost of Revenue
21,957
20,937
17,914
10,167
7,311
Reconciled Depreciation
1,554
1,744
2,226
2,151
2,323
Net Income from Continuing Operation Net Minority Interest
3,960
1,093
-937
-1,867
-6,192
Total Unusual Items Excluding Goodwill
25
421
258
-229
-76
Total Unusual Items
25
421
258
-229
-76
Normalized EBITDA
5,885
2,972
1,506
875
-3,345
Tax Rate for Calcs
0
0
0.0004
--
0
Tax Effect of Unusual Items
0.1319
2.6791
103.2000
--
-0.3800
3/31/2021 - 2/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade