Munich - Delayed Quote EUR
Deutsche Boerse AG (DB1.MU)
283.90
+3.50
+(1.25%)
At close: April 25 at 7:22:23 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,023,400
7,023,400
6,096,100
5,225,300
4,363,400
Cost of Revenue
2,925,600
2,925,600
2,489,000
2,230,000
2,113,600
Gross Profit
4,097,800
4,097,800
3,607,100
2,995,300
2,249,800
Operating Expense
1,232,200
1,232,200
1,069,500
835,900
587,700
Operating Income
2,865,600
2,865,600
2,537,600
2,159,400
1,662,100
Net Non Operating Interest Income Expense
-141,600
-141,600
-77,700
-68,500
-40,000
Pretax Income
2,745,200
2,745,200
2,451,800
2,106,500
1,709,300
Tax Provision
698,900
698,900
654,900
543,300
444,400
Net Income Common Stockholders
1,948,500
1,948,500
1,724,000
1,494,400
1,209,700
Diluted NI Available to Com Stockholders
1,948,500
1,948,500
1,724,000
1,494,400
1,209,700
Basic EPS
10.04
10.60
9.35
8.14
6.59
Diluted EPS
10.03
10.58
9.34
8.12
6.58
Basic Average Shares
184,033.34
183,819.55
184,298.88
183,630.72
183,546.11
Diluted Average Shares
184,033.34
184,226.04
184,589.07
183,985.52
183,914.43
Rent Expense Supplemental
54,000
54,000
50,800
44,100
40,300
Total Expenses
4,157,800
4,157,800
3,558,500
3,065,900
2,701,300
Net Income from Continuing & Discontinued Operation
1,948,500
1,948,500
1,724,000
1,494,400
1,209,700
Normalized Income
1,929,790.20
1,929,790.20
1,720,115.68
1,487,647.80
1,213,701.40
Interest Income
50,400
50,400
43,000
14,600
32,900
Interest Expense
183,300
183,300
113,600
83,700
70,600
Net Interest Income
-141,600
-141,600
-77,700
-68,500
-40,000
EBIT
2,928,500
2,928,500
2,565,400
2,190,200
1,779,900
EBITDA
3,424,300
3,424,300
2,983,900
2,545,800
2,073,600
Reconciled Cost of Revenue
2,925,600
2,925,600
2,489,000
2,230,000
2,113,600
Reconciled Depreciation
495,800
495,800
418,500
355,600
293,700
Net Income from Continuing Operation Net Minority Interest
1,948,500
1,948,500
1,724,000
1,494,400
1,209,700
Total Unusual Items Excluding Goodwill
25,100
25,100
5,300
9,100
-5,400
Total Unusual Items
25,100
25,100
5,300
9,100
-5,400
Normalized EBITDA
3,399,200
3,399,200
2,978,600
2,536,700
2,079,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,390.20
6,390.20
1,415.68
2,347.80
-1,398.60
12/31/2021 - 2/5/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade