47.01
-2.35
(-4.76%)
At close: January 17 at 3:29:23 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
66,429.30
47,830.30
10,111.50
21,453.20
17,733.30
Cost of Revenue
7,193.40
5,570.40
3,462.80
9,456.40
3,151.00
Gross Profit
59,235.90
42,259.90
6,648.70
11,996.80
14,582.30
Operating Expense
8,893.30
8,333.30
6,138.10
5,723.70
3,967.50
Operating Income
50,342.60
33,926.60
510.60
6,273.10
10,614.80
Net Non Operating Interest Income Expense
3,554.30
3,554.30
3,478.80
2,557.10
2,309.60
Pretax Income
72,068.10
46,756.10
5,409.00
11,107.10
14,035.80
Tax Provision
11,836.50
11,846.50
1,233.40
2,661.50
230.00
Net Income Common Stockholders
60,216.60
34,909.60
4,175.60
8,445.60
13,805.80
Diluted NI Available to Com Stockholders
60,216.60
34,909.60
4,175.60
8,445.60
13,805.80
Basic EPS
12.04
6.98
0.84
1.69
2.76
Diluted EPS
12.04
6.98
0.84
1.69
2.76
Basic Average Shares
5,001.38
5,000.00
5,000.00
5,000.00
5,000.00
Diluted Average Shares
5,001.38
5,000.00
5,000.00
5,000.00
5,000.00
Rent Expense Supplemental
--
10.00
2.50
--
--
Total Expenses
16,086.70
13,903.70
9,600.90
15,180.10
7,118.50
Net Income from Continuing & Discontinued Operation
60,216.60
34,909.60
4,175.60
8,445.60
13,805.80
Normalized Income
46,059.75
28,938.11
4,312.93
8,094.08
13,530.29
Interest Income
--
3,561.00
3,512.80
2,601.80
2,325.40
Interest Expense
5.10
5.10
24.00
42.20
13.30
Net Interest Income
3,554.30
3,554.30
3,478.80
2,557.10
2,309.60
EBIT
72,073.20
46,761.20
5,433.00
11,149.30
14,049.10
EBITDA
72,814.60
47,502.60
6,171.20
11,681.30
14,441.70
Reconciled Cost of Revenue
7,193.40
5,570.40
3,462.80
9,456.40
3,151.00
Reconciled Depreciation
741.40
741.40
738.20
532.00
392.60
Net Income from Continuing Operation Net Minority Interest
60,216.60
34,909.60
4,175.60
8,445.60
13,805.80
Total Unusual Items Excluding Goodwill
16,938.90
7,997.90
-177.90
462.30
280.10
Total Unusual Items
16,938.90
7,997.90
-177.90
462.30
280.10
Normalized EBITDA
55,875.70
39,504.70
6,349.10
11,219.00
14,161.60
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
2,782.05
2,026.41
-40.57
110.78
4.59
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade