292.20
-0.20
(-0.07%)
At close: April 11 at 4:32:07 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,239,708
6,239,708
4,804,891
6,949,916
7,246,197
Cost of Revenue
3,878,738
3,878,738
2,986,263
4,773,552
4,861,685
Gross Profit
2,360,970
2,360,970
1,818,628
2,176,364
2,384,512
Operating Expense
1,820,136
1,820,136
1,479,377
1,577,357
1,845,222
Operating Income
540,834
540,834
339,251
599,007
539,290
Net Non Operating Interest Income Expense
203,161
203,161
205,254
10,555
-25,280
Pretax Income
1,109,953
1,109,953
827,662
862,195
748,168
Tax Provision
186,129
186,129
134,264
145,970
142,776
Net Income Common Stockholders
923,824
923,824
693,398
716,225
605,392
Diluted NI Available to Com Stockholders
923,824
923,824
693,398
716,225
605,392
Basic EPS
11.78
--
8.57
8.62
7.28
Diluted EPS
11.77
--
8.57
8.62
7.28
Basic Average Shares
78,448.25
--
80,926.11
83,117.27
83,172.81
Diluted Average Shares
78,458.75
--
80,946.06
83,134.52
83,186.31
Total Operating Income as Reported
527,155
527,155
349,477
591,403
545,069
Total Expenses
5,698,874
5,698,874
4,465,640
6,350,909
6,706,907
Net Income from Continuing & Discontinued Operation
923,824
923,824
693,398
716,225
605,392
Normalized Income
932,227.83
932,227.83
691,048.87
718,122.32
607,743.44
Interest Income
49,633
49,633
49,175
12,909
4,419
Interest Expense
7,361
7,361
4,212
3,053
3,943
Net Interest Income
203,161
203,161
205,254
10,555
-25,280
EBIT
1,117,314
1,117,314
831,874
865,248
752,111
EBITDA
1,351,408
1,351,408
1,006,323
1,062,646
1,367,362
Reconciled Cost of Revenue
3,878,738
3,878,738
2,986,263
4,773,552
4,861,685
Reconciled Depreciation
234,094
234,094
62,446
197,398
615,251
Net Income from Continuing Operation Net Minority Interest
923,824
923,824
693,398
716,225
605,392
Total Unusual Items Excluding Goodwill
-10,097
-10,097
2,804
-2,284
-2,906
Total Unusual Items
-10,097
-10,097
2,804
-2,284
-2,906
Normalized EBITDA
1,361,505
1,361,505
1,003,519
1,064,930
1,370,268
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,693.17
-1,693.17
454.87
-386.68
-554.56
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BSP.SG BAE Systems PLC
19.35
+3.53%
FMN.F Leonardo S.p.a.
21.40
+3.88%
0GWL.IL Saab AB (publ)
415.60
+0.71%
MTX.F MTU Aero Engines AG
272.30
-3.47%
RHM.VI Rheinmetall AG
1,365.00
+0.55%
ASTOR.ST Scandinavian Astor Group AB (publ)
11.08
-12.34%
BNBS.PA Delta Drone SA
0.0025
0.00%
RRU.DU Rolls-Royce Holdings PLC
8.03
-1.21%
WF5A.SG Kratos Defense & Security Solutions Inc
29.16
+3.29%
CSF0.SG Thales S.A.
47.60
-6.67%