24.85
-5.05
(-16.89%)
At close: 9:12:27 AM GMT+2
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
4,324,978
4,324,978
4,073,770
3,472,416
2,637,032
Cost of Revenue
3,266,577
3,266,577
3,046,428
2,872,327
2,069,491
Gross Profit
1,058,401
1,058,401
1,027,342
600,089
567,541
Operating Expense
771,082
771,082
702,676
642,963
590,657
Operating Income
287,319
287,319
324,666
-42,874
-23,116
Net Non Operating Interest Income Expense
51,401
51,401
18,466
-38,586
10,220
Pretax Income
307,492
307,492
297,162
295,789
132,836
Tax Provision
69,813
69,813
55,865
68,145
34,866
Net Income Common Stockholders
240,812
240,812
243,642
218,715
80,189
Diluted NI Available to Com Stockholders
240,812
240,812
243,642
218,715
80,189
Basic EPS
3.24
3.24
3.28
2.94
1.08
Diluted EPS
3.24
3.24
3.28
2.94
1.08
Basic Average Shares
74,017
74,017.51
74,017
74,095
74,216
Diluted Average Shares
74,017.51
74,017.51
74,017
74,095
74,216
Total Operating Income as Reported
220,784
220,784
265,064
209,564
143,878
Rent Expense Supplemental
26,703
26,703
23,426
19,923
16,731
Total Expenses
4,037,659
4,037,659
3,749,104
3,515,290
2,660,148
Net Income from Continuing & Discontinued Operation
240,812
240,812
243,642
218,715
80,189
Normalized Income
273,215.96
273,215.96
271,709.16
245,239.08
98,146.82
Interest Income
70,404
70,404
42,186
13,347
11,101
Interest Expense
23,392
23,392
6,544
2,881
4,085
Net Interest Income
51,401
51,401
18,466
-38,586
10,220
EBIT
330,884
330,884
303,706
298,670
136,921
EBITDA
475,635
475,635
446,247
414,135
234,722
Reconciled Cost of Revenue
3,266,577
3,266,577
3,046,428
2,872,327
2,069,491
Reconciled Depreciation
144,751
144,751
142,541
115,465
97,801
Net Income from Continuing Operation Net Minority Interest
238,466
238,466
241,283
227,267
97,826
Total Unusual Items Excluding Goodwill
-44,957
-44,957
-28,452
-23,352
-435
Total Unusual Items
-44,957
-44,957
-21,129
-23,352
-435
Normalized EBITDA
520,592
520,592
467,376
437,487
235,157
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-10,207.04
-10,207.04
-5,348.84
-5,379.92
-114.18
6/30/2021 - 2/18/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade