At close: December 30 at 2:06:20 PM GMT+1
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
63,372.00
59,902.00
54,161.00
42,133.25
Cost of Revenue
25,947.53
24,487.93
22,213.75
17,809.82
Gross Profit
37,424.47
35,414.07
31,947.25
24,323.43
Operating Expense
31,143.42
29,305.88
26,497.54
22,178.60
Operating Income
6,281.05
6,108.19
5,449.70
2,144.83
Net Non Operating Interest Income Expense
250.48
79.71
147.80
48.77
Pretax Income
6,507.65
6,187.97
5,599.05
2,197.60
Tax Provision
1,886.47
1,864.99
1,741.84
715.00
Net Income Common Stockholders
4,405.71
4,149.99
3,398.54
1,478.93
Diluted NI Available to Com Stockholders
4,405.71
4,149.99
3,398.54
1,478.93
Basic EPS
1.14
1.08
0.96
0.37
Diluted EPS
1.14
1.08
0.96
0.37
Basic Average Shares
--
3,842.59
3,540.15
3,997.12
Diluted Average Shares
--
3,842.59
3,540.15
3,997.12
Total Operating Income as Reported
--
6,108.26
5,599.05
2,145.18
Rent Expense Supplemental
1,606.00
1,585.00
1,986.00
1,861.00
Total Expenses
57,090.95
53,793.81
48,711.30
39,988.42
Net Income from Continuing & Discontinued Operation
4,498.89
4,239.89
3,782.85
1,478.93
Normalized Income
4,488.11
4,239.89
3,782.05
1,476.24
Interest Income
234.27
126.70
181.32
138.85
Interest Expense
-16.21
46.99
33.52
90.08
Net Interest Income
250.48
79.71
147.80
48.77
EBIT
6,491.43
6,234.96
5,632.57
2,287.67
EBITDA
7,713.36
7,481.97
6,863.57
3,477.87
Reconciled Cost of Revenue
25,947.53
24,487.93
22,213.75
17,809.82
Reconciled Depreciation
1,218.01
1,218.00
1,231.00
1,190.00
Net Income from Continuing Operation Net Minority Interest
4,498.89
4,239.89
3,782.85
1,478.93
Total Unusual Items Excluding Goodwill
15.18
--
1.16
4.00
Total Unusual Items
15.18
--
1.16
4.00
Normalized EBITDA
7,698.18
7,481.97
6,862.41
3,473.88
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
4.40
--
0.36
1.30
12/31/2020 - 4/13/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SEW.DE Semperit Aktiengesellschaft Holding
11.98
0.00%
GSC1.DE Gesco SE
13.20
-0.38%
RSL2.DE R. STAHL AG
16.30
-0.61%
ILT.DE Illinois Tool Works Inc.
244.40
-0.77%
PAR.DE Parker-Hannifin Corporation
616.80
+0.03%
S9I.DE Stemmer Imaging AG
54.00
0.00%
MXHN.DE MAX Automation SE
6.14
+2.33%
XY6.DE Xylem Inc.
111.50
-1.59%
WSU.DE WashTec AG
40.60
+1.50%
PFV.DE Pfeiffer Vacuum Technology AG
153.60
+0.66%