2,270.00
+25.00
+(1.11%)
At close: April 10 at 4:44:00 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,497,264
1,497,264
1,615,580
1,465,228
971,272
Cost of Revenue
1,076,794
1,076,794
1,080,138
990,467
728,056
Gross Profit
420,470
420,470
535,442
474,761
243,216
Operating Expense
338,929
338,929
338,909
304,629
264,118
Operating Income
81,541
81,541
196,533
170,132
-20,902
Net Non Operating Interest Income Expense
-28,829
-28,829
-35,799
-28,445
-25,686
Pretax Income
78,595
78,595
154,959
132,326
30,854
Tax Provision
10,229
10,229
31,760
30,011
13,052
Net Income Common Stockholders
68,366
68,366
123,199
102,315
17,802
Diluted NI Available to Com Stockholders
68,366
68,366
123,199
102,315
17,802
Basic EPS
0.70
--
1.26
1.05
0.18
Diluted EPS
0.70
--
1.26
1.05
0.18
Basic Average Shares
97,665.71
--
97,776.98
97,442.86
98,900
Diluted Average Shares
97,665.71
--
97,776.98
97,442.86
98,900
Total Operating Income as Reported
110,187
110,187
200,710
185,496
52,317
Total Expenses
1,415,723
1,415,723
1,419,047
1,295,096
992,174
Net Income from Continuing & Discontinued Operation
68,366
68,366
123,199
102,315
17,802
Normalized Income
46,400.50
46,400.50
123,199
102,315
17,802
Interest Expense
28,829
28,829
35,799
28,445
25,686
Net Interest Income
-28,829
-28,829
-35,799
-28,445
-25,686
EBIT
107,424
107,424
190,758
160,771
56,540
EBITDA
243,171
243,171
319,897
283,502
180,648
Reconciled Cost of Revenue
1,076,794
1,076,794
1,080,138
990,467
728,056
Reconciled Depreciation
135,747
135,747
129,139
122,731
124,108
Net Income from Continuing Operation Net Minority Interest
68,366
68,366
123,199
102,315
17,802
Total Unusual Items Excluding Goodwill
25,252
25,252
--
--
--
Total Unusual Items
25,252
25,252
--
--
--
Normalized EBITDA
217,919
217,919
319,897
283,502
180,648
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,286.50
3,286.50
--
--
--
12/31/2021 - 8/12/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade