6.56
-0.23
(-3.39%)
At close: 3:29:52 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
255,593.00
249,214.00
255,308.00
205,539.00
134,362.00
Cost of Revenue
138,055.00
129,459.00
128,237.00
119,063.00
107,993.00
Gross Profit
117,538.00
119,755.00
127,071.00
86,476.00
26,369.00
Operating Expense
123,442.00
120,293.00
115,957.00
100,851.00
110,237.00
Operating Income
-5,904.00
-538.00
11,114.00
-14,375.00
-83,868.00
Net Non Operating Interest Income Expense
-9,497.00
-14,317.00
-16,855.00
-19,652.00
-26,232.00
Pretax Income
-17,567.00
-12,518.00
-6,219.00
-21,361.00
-119,498.00
Tax Provision
-3,652.00
-3,714.00
72.00
-9,334.00
-19,051.00
Net Income Common Stockholders
-13,915.00
-8,804.00
-6,291.00
-12,026.00
-100,447.00
Diluted NI Available to Com Stockholders
-13,915.00
-8,804.00
-6,291.00
-12,026.00
-100,447.00
Basic EPS
-0.09
-0.06
-0.04
-0.08
-0.65
Diluted EPS
-0.09
-0.06
-0.04
-0.08
-0.65
Basic Average Shares
153,975.00
153,975.00
153,975.00
153,975.00
153,975.00
Diluted Average Shares
153,975.00
153,975.00
153,975.00
153,975.00
153,975.00
Rent Expense Supplemental
--
1,313.00
173.00
--
--
Total Expenses
261,497.00
249,752.00
244,194.00
219,914.00
218,230.00
Net Income from Continuing & Discontinued Operation
-13,915.00
-8,804.00
-6,291.00
-12,026.00
-100,447.00
Normalized Income
-15,766.95
-10,448.33
-5,955.00
-12,205.20
-92,546.44
Interest Income
--
11,331.00
10,568.00
10,688.00
10,395.00
Interest Expense
20,103.00
24,923.00
26,566.00
28,888.00
35,604.00
Net Interest Income
-9,497.00
-14,317.00
-16,855.00
-19,652.00
-26,232.00
EBIT
2,536.00
12,405.00
20,347.00
7,527.00
-83,894.00
EBITDA
48,767.00
60,682.00
72,712.00
67,456.00
-8,475.00
Reconciled Cost of Revenue
138,055.00
129,459.00
128,237.00
119,063.00
107,993.00
Reconciled Depreciation
46,231.00
48,277.00
52,365.00
59,929.00
75,419.00
Net Income from Continuing Operation Net Minority Interest
-13,915.00
-8,804.00
-6,291.00
-12,026.00
-100,447.00
Total Unusual Items Excluding Goodwill
2,338.00
2,338.00
-480.00
256.00
-9,399.00
Total Unusual Items
2,338.00
2,338.00
-480.00
256.00
-9,399.00
Normalized EBITDA
46,429.00
58,344.00
73,192.00
67,200.00
924.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
486.05
693.67
-144.00
76.80
-1,498.44
3/31/2021 - 9/18/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade