Stuttgart - Delayed Quote • EUR
Mercedes-Benz Group AG (DAI.SG)
At close: February 1 at 9:55 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
151,575,000.00
153,218,000.00
150,017,000.00
133,893,000.00
121,778,000.00
--
Cost of Revenue
119,540,000.00
118,839,000.00
115,997,000.00
103,218,000.00
101,592,000.00
--
Gross Profit
32,035,000.00
34,379,000.00
34,020,000.00
30,675,000.00
20,186,000.00
--
Operating Expense
16,261,000.00
16,857,000.00
16,136,000.00
15,699,000.00
14,495,000.00
--
Operating Income
15,774,000.00
17,522,000.00
17,884,000.00
14,976,000.00
5,691,000.00
--
Net Non Operating Interest Income Expense
572,000.00
355,000.00
249,000.00
100,000.00
-457,000.00
--
Pretax Income
18,544,000.00
20,084,000.00
20,304,000.00
15,811,000.00
5,957,000.00
--
Tax Provision
4,999,000.00
5,553,000.00
5,495,000.00
4,761,000.00
1,926,000.00
--
Net Income Common Stockholders
13,290,000.00
14,261,000.00
14,501,000.00
23,006,000.00
3,627,000.00
--
Diluted NI Available to Com Stockholders
13,290,000.00
14,261,000.00
14,501,000.00
23,006,000.00
3,627,000.00
--
Basic EPS
12.63
13.46
13.55
21.50
3.39
--
Diluted EPS
12.63
13.46
13.55
21.50
3.39
--
Basic Average Shares
1,051,750.00
1,059,600.00
1,069,800.00
1,069,800.00
1,069,800.00
--
Diluted Average Shares
1,051,750.00
1,059,600.00
1,069,800.00
1,069,800.00
1,069,800.00
--
Total Expenses
135,801,000.00
135,696,000.00
132,133,000.00
118,917,000.00
116,087,000.00
--
Net Income from Continuing & Discontinued Operation
13,290,000.00
14,261,000.00
14,501,000.00
23,006,000.00
3,627,000.00
--
Normalized Income
13,433,163.29
14,433,312.00
14,195,549.00
11,144,407.00
3,748,519.00
--
Interest Income
735,000.00
678,000.00
818,000.00
307,000.00
224,000.00
--
Interest Expense
589,000.00
691,000.00
427,000.00
429,000.00
358,000.00
--
Net Interest Income
572,000.00
355,000.00
249,000.00
100,000.00
-457,000.00
--
EBIT
19,133,000.00
20,775,000.00
20,731,000.00
16,240,000.00
6,315,000.00
--
EBITDA
25,788,000.00
27,438,000.00
27,252,000.00
23,220,000.00
15,272,000.00
--
Reconciled Cost of Revenue
119,540,000.00
118,839,000.00
115,997,000.00
103,218,000.00
101,592,000.00
--
Reconciled Depreciation
6,655,000.00
6,663,000.00
6,521,000.00
6,980,000.00
8,957,000.00
--
Net Income from Continuing Operation Net Minority Interest
13,290,000.00
14,261,000.00
14,501,000.00
10,660,000.00
3,649,000.00
--
Total Unusual Items Excluding Goodwill
-196,000.00
-238,000.00
419,000.00
-693,000.00
-147,000.00
--
Total Unusual Items
-196,000.00
-238,000.00
419,000.00
-693,000.00
-147,000.00
--
Normalized EBITDA
25,984,000.00
27,676,000.00
26,833,000.00
23,913,000.00
15,419,000.00
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
-52,836.71
-65,688.00
113,549.00
-208,593.00
-47,481.00
--
12/31/2019 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade