73.45
+4.53
+(6.57%)
At close: April 11 at 4:00:02 PM EDT
75.29
+1.84
+(2.51%)
Pre-Market: 4:20:18 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,014,110
1,014,110
973,583
993,344
689,505
Cost of Revenue
398,169
398,169
332,414
328,388
277,114
Gross Profit
615,941
615,941
641,169
664,956
412,391
Operating Expense
83,389
83,389
62,147
48,745
54,132
Operating Income
532,552
532,552
579,022
616,211
358,259
Net Non Operating Interest Income Expense
-16,888
-16,888
-12,604
-59,140
-58,087
Other Income Expense
-10,591
-10,591
9,881
20,389
758,559
Pretax Income
505,073
505,073
576,299
577,460
1,058,731
Tax Provision
--
--
--
18,250
5,890
Net Income Common Stockholders
505,073
505,073
576,299
559,210
1,052,841
Diluted NI Available to Com Stockholders
505,073
505,073
576,299
559,210
1,052,841
Basic EPS
29.12
26.15
28.99
27.30
51.75
Diluted EPS
28.89
26.05
28.95
27.28
51.15
Basic Average Shares
19,375.91
19,316.45
19,879.16
20,481.89
20,345.39
Diluted Average Shares
19,529.41
19,384.88
19,903.66
20,501.02
20,583.80
Total Operating Income as Reported
540,884
540,884
580,661
653,436
358,259
Total Expenses
481,558
481,558
394,561
377,133
331,246
Interest Income
12,890
12,890
12,133
4,591
12,230
Interest Expense
26,185
26,185
20,463
62,141
68,991
Net Interest Income
-16,888
-16,888
-12,604
-59,140
-58,087
Net Income from Continuing & Discontinued Operation
505,073
505,073
576,299
559,210
1,052,841
Normalized Income
516,276
516,276
561,613
533,095.26
370,669.33
EBIT
531,258
531,258
596,762
639,601
1,127,722
EBITDA
675,068
675,068
704,827
717,173
1,217,025
Reconciled Cost of Revenue
398,169
398,169
332,414
328,388
277,114
Reconciled Depreciation
143,810
143,810
108,065
77,572
89,303
Net Income from Continuing Operation Net Minority Interest
505,073
505,073
576,299
559,210
1,052,841
Total Unusual Items Excluding Goodwill
-11,203
-11,203
14,686
26,967
685,988
Total Unusual Items
-11,203
-11,203
14,686
26,967
685,988
Normalized EBITDA
686,271
686,271
690,141
690,206
531,037
Tax Rate for Calcs
--
--
--
0
0
Tax Effect of Unusual Items
--
--
--
852.26
3,816.33
12/31/2021 - 10/16/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GSL Global Ship Lease, Inc.
19.84
+4.86%
NMM Navios Maritime Partners L.P.
31.73
+2.35%
CMRE Costamare Inc.
8.99
+3.81%
GNK Genco Shipping & Trading Limited
13.19
+10.01%
ESEA Euroseas Ltd.
29.54
+3.03%
MATX Matson, Inc.
102.41
+0.47%
SBLK Star Bulk Carriers Corp.
14.24
+8.12%
GOGL Golden Ocean Group Limited
7.39
+7.88%
DSX Diana Shipping Inc.
1.4300
+4.38%
SB Safe Bulkers, Inc.
3.4800
+8.41%