11.80
-1.00
(-7.81%)
As of 8:20:02 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
986,478
986,478
1,020,488
993,652
918,397
Cost of Revenue
350,258
350,258
361,633
333,821
303,401
Gross Profit
636,220
636,220
658,855
659,831
614,996
Operating Expense
429,404
429,404
509,185
418,203
413,843
Operating Income
206,816
206,816
149,670
241,628
201,153
Net Non Operating Interest Income Expense
-229,442
-229,442
-209,468
-150,185
-147,496
Other Income Expense
30,214
30,214
-16,042
5,097
2,474
Pretax Income
7,588
7,588
-75,840
96,540
56,131
Net Income Common Stockholders
22,140
22,140
-43,897
96,233
64,391
Diluted NI Available to Com Stockholders
22,140
22,140
-43,897
96,233
64,391
Basic EPS
-0.10
0.13
-0.26
0.55
0.37
Diluted EPS
-0.10
0.13
-0.26
0.55
0.37
Basic Average Shares
167,212.75
167,389
169,597
175,756
175,478
Diluted Average Shares
167,212.75
167,389
169,597
175,756
175,478
Total Operating Income as Reported
242,708
--
--
--
--
Total Expenses
779,662
779,662
870,818
752,024
717,244
Net Income from Continuing & Discontinued Operation
23,517
23,517
-42,706
97,145
65,267
Normalized Income
23,517
23,517
-42,706
97,145
65,267
Interest Expense
229,442
229,442
209,468
150,185
147,496
Net Interest Income
-229,442
-229,442
-209,468
-150,185
-147,496
EBIT
237,030
237,030
133,628
246,725
203,627
EBITDA
621,078
621,078
593,577
619,523
574,916
Reconciled Cost of Revenue
358,281
358,281
372,594
345,076
312,942
Reconciled Depreciation
376,025
376,025
448,988
361,543
361,748
Net Income from Continuing Operation Net Minority Interest
23,517
23,517
-42,706
97,145
65,267
Normalized EBITDA
621,078
621,078
593,577
619,523
574,916
Tax Rate for Calcs
0
0
--
0
0
12/31/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade