Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.0420
0.0000
(0.00%)
At close: April 4 at 3:49:14 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,454
8,454
8,510
24,224
24,975
Cost of Revenue
2,930
2,930
2,900
16,689
21,551
Gross Profit
5,524
5,524
5,610
7,535
3,424
Operating Expense
2,007
2,007
2,154
1,508
2,447
Operating Income
3,517
3,517
3,456
6,027
977
Net Non Operating Interest Income Expense
-496
-496
-81
-986
-863
Pretax Income
8,275
8,275
3,829
13,277
-1,521
Tax Provision
16
16
159
6
1
Net Income Common Stockholders
8,259
8,259
3,670
13,271
-1,522
Diluted NI Available to Com Stockholders
8,259
8,259
3,670
13,271
-1,522
Basic EPS
0.00
0.00
0.00
0.01
-0.00
Diluted EPS
0.00
0.00
0.00
0.01
-0.00
Basic Average Shares
1,768,058
1,768,058
1,768,058
1,768,058
1,768,058
Diluted Average Shares
1,768,058
1,768,058
1,768,058
1,768,058
1,768,058
Total Operating Income as Reported
7,766
7,766
3,919
14,232
-656
Total Expenses
4,937
4,937
5,054
18,197
23,998
Net Income from Continuing & Discontinued Operation
8,259
8,259
3,670
13,271
-1,522
Normalized Income
4,018.2156
4,018.2156
3,226.2262
5,069.7079
-166.6100
Interest Income
377
377
1,191
116
31
Interest Expense
739
739
1,109
895
604
Net Interest Income
-496
-496
-81
-986
-863
EBIT
9,014
9,014
4,938
14,172
-917
EBITDA
11,948
11,948
7,854
18,084
4,870
Reconciled Cost of Revenue
2,930
2,930
2,900
16,689
21,551
Reconciled Depreciation
2,934
2,934
2,916
3,912
5,787
Net Income from Continuing Operation Net Minority Interest
8,259
8,259
3,670
13,271
-1,522
Total Unusual Items Excluding Goodwill
4,249
4,249
463
8,205
-1,633
Total Unusual Items
4,249
4,249
463
8,205
-1,633
Normalized EBITDA
7,699
7,699
7,391
9,879
6,503
Tax Rate for Calcs
0
0
0
0
0.0002
Tax Effect of Unusual Items
8.2156
8.2156
19.2262
3.7079
-277.6100
12/31/2021 - 11/30/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade