0.1370
-0.0020
(-1.44%)
At close: 7:30:24 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
34,230,851,728.9910
31,485,008,185.5250
30,669,405,967.4040
27,904,558,322.1830
24,476,953,742.6510
Cost of Revenue
25,818,426,779.3480
23,077,230,426.8420
23,829,982,628.4800
20,981,574,813.7800
17,177,830,782.9660
Gross Profit
8,412,424,949.6430
8,407,777,758.6830
6,839,423,338.9240
6,922,983,508.4030
7,299,122,959.6850
Operating Expense
4,120,960,939.5230
4,071,990,207.8370
4,373,226,639.8940
5,118,122,407.3070
4,441,686,645.2770
Operating Income
4,291,464,010.1200
4,335,787,550.8460
2,466,196,699.0300
1,804,861,101.0960
2,857,436,314.4080
Net Non Operating Interest Income Expense
-164,708,705.4040
-227,088,680.7560
-364,886,348.7440
-303,874,667.0300
-305,427,009.4100
Pretax Income
4,112,594,826.0340
4,093,715,832.8120
2,506,057,517.9340
1,549,648,556.6860
2,683,890,279.9360
Tax Provision
867,720,337.3030
848,843,741.5910
535,992,979.7850
338,595,908.7330
585,721,765.2910
Net Income Common Stockholders
3,183,144,418.9310
3,193,816,276.6150
1,942,229,752.0360
1,186,598,590.7670
2,060,631,850.9450
Diluted NI Available to Com Stockholders
3,183,144,418.9310
3,193,816,276.6150
1,942,229,752.0360
1,186,598,590.7670
2,060,631,850.9450
Total Operating Income as Reported
4,239,457,379.9620
4,299,475,347.2000
2,433,114,641.7010
--
2,830,928,194.1550
Rent Expense Supplemental
73,911,311.2070
58,979,053.7000
57,579,553.4980
53,089,597.9260
58,488,494.2770
Total Expenses
29,939,387,718.8710
27,149,220,634.6790
28,203,209,268.3740
26,099,697,221.0870
21,619,517,428.2430
Net Income from Continuing & Discontinued Operation
3,183,144,418.9310
3,193,816,276.6150
1,942,229,752.0360
1,186,598,590.7670
2,060,631,850.9450
Normalized Income
3,174,960,088.6311
3,188,449,483.6283
1,943,480,191.1899
1,194,099,533.8280
2,068,794,115.7839
Interest Income
148,958,891.1040
84,751,267.9290
30,708,263.4810
23,187,158.2960
51,405,459.4160
Interest Expense
306,371,323.7340
302,577,139.4580
389,182,677.8970
320,535,214.6400
353,822,336.0070
Net Interest Income
-164,708,705.4040
-227,088,680.7560
-364,886,348.7440
-303,874,667.0300
-305,427,009.4100
EBIT
4,418,966,149.7680
4,396,292,972.2700
2,895,240,195.8310
1,870,183,771.3260
3,037,712,615.9430
EBITDA
4,553,188,890.1390
4,517,736,259.3420
3,019,424,332.2660
2,001,485,741.3800
3,165,621,987.6730
Reconciled Cost of Revenue
25,818,426,779.3480
23,077,230,426.8420
23,829,982,628.4800
20,981,574,813.7800
17,177,830,782.9660
Reconciled Depreciation
134,222,740.3710
121,443,287.0720
124,184,136.4350
131,301,970.0540
127,909,371.7300
Net Income from Continuing Operation Net Minority Interest
3,183,144,418.9310
3,193,816,276.6150
1,942,229,752.0360
1,186,598,590.7670
2,060,631,850.9450
Total Unusual Items Excluding Goodwill
10,372,923.3790
6,770,721.5580
-1,590,644.5610
-9,598,117.4790
-10,440,831.1870
Total Unusual Items
10,372,923.3790
6,770,721.5580
-1,590,644.5610
-9,598,117.4790
-10,440,831.1870
Normalized EBITDA
4,542,815,966.7600
4,510,965,537.7840
3,021,014,976.8270
2,011,083,858.8590
3,176,062,818.8600
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
2,188,593.0791
1,403,928.5713
-340,205.4071
-2,097,174.4180
-2,278,566.3481
12/31/2020 - 12/23/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade