Stuttgart - Delayed Quote EUR
CMOC Group Ltd (D7N.SG)
0.7814
-0.0034
(-0.43%)
At close: June 13 at 9:56:35 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
213,028,664.8348
213,028,664.8348
186,268,971.9205
172,990,857.2214
173,862,586.1548
Cost of Revenue
177,961,758.2937
177,961,758.2937
168,437,029.9014
157,126,679.1305
157,685,501.3629
Gross Profit
35,066,906.5411
35,066,906.5411
17,831,942.0192
15,864,178.0909
16,177,084.7919
Operating Expense
6,370,770.7985
6,370,770.7985
5,562,432.2212
3,225,922.4275
2,970,049.1749
Operating Income
28,696,135.7426
28,696,135.7426
12,269,509.7980
12,638,255.6634
13,207,035.6170
Net Non Operating Interest Income Expense
-2,714,907.6145
-2,714,907.6145
-2,780,033.6299
-1,680,441.2777
-1,133,558.7839
Pretax Income
25,124,037.2308
25,124,037.2308
13,207,963.2933
9,804,466.7058
8,755,314.3417
Tax Provision
9,664,594.7408
9,664,594.7408
4,677,340.6644
2,612,765.8784
3,327,700.9992
Net Income Common Stockholders
13,532,035.0029
13,532,035.0029
8,249,711.8725
6,066,946.5642
5,106,017.2498
Diluted NI Available to Com Stockholders
13,532,035.0029
13,532,035.0029
8,249,711.8725
6,066,946.5642
5,106,017.2498
Basic EPS
0.63
--
0.38
0.28
0.24
Diluted EPS
0.63
--
0.38
0.28
0.24
Basic Average Shares
21,479,420.6400
--
21,709,768.0860
21,667,666.3010
21,275,071.8740
Diluted Average Shares
21,479,420.6400
--
21,709,768.0860
21,667,666.3010
21,275,071.8740
Total Operating Income as Reported
25,266,034.4203
25,266,034.4203
13,287,978.1564
9,889,056.4740
8,788,673.8767
Rent Expense Supplemental
21,184.2236
21,184.2236
17,076.6011
14,156.8715
30,917.2366
Total Expenses
184,332,529.0922
184,332,529.0922
173,999,462.1226
160,352,601.5580
160,655,550.5378
Net Income from Continuing & Discontinued Operation
13,532,035.0029
13,532,035.0029
8,249,711.8725
6,066,946.5642
5,106,017.2498
Normalized Income
14,337,001.2657
14,337,001.2657
5,886,961.0872
7,232,631.0157
7,151,921.5670
Interest Income
1,649,638.8539
1,649,638.8539
1,643,253.5921
1,189,038.3077
748,777.6050
Interest Expense
4,044,405.9075
4,044,405.9075
4,144,363.0700
2,807,214.9923
1,804,419.6599
Net Interest Income
-2,714,907.6145
-2,714,907.6145
-2,780,033.6299
-1,680,441.2777
-1,133,558.7839
EBIT
29,168,443.1382
29,168,443.1382
17,352,326.3632
12,611,681.6981
10,559,734.0017
EBITDA
35,269,544.6219
35,269,544.6219
20,165,708.9873
17,097,962.5337
10,559,734.0017
Reconciled Cost of Revenue
177,961,758.2937
177,961,758.2937
168,437,029.9014
157,126,679.1305
157,685,501.3629
Reconciled Depreciation
6,101,101.4837
6,101,101.4837
2,813,382.6241
4,486,280.8356
4,256,696.7209
Net Income from Continuing Operation Net Minority Interest
13,532,035.0029
13,532,035.0029
8,249,711.8725
6,066,946.5642
5,106,017.2498
Total Unusual Items Excluding Goodwill
-1,308,197.3926
-1,308,197.3926
3,658,247.1176
-1,589,181.0114
-3,300,260.0369
Total Unusual Items
-1,308,197.3926
-1,308,197.3926
3,658,247.1176
-1,589,181.0114
-3,300,260.0369
Normalized EBITDA
36,577,742.0145
36,577,742.0145
16,507,461.8697
18,687,143.5451
13,859,994.0386
Tax Rate for Calcs
0.0004
0.0004
0.0004
0.0003
0.0004
Tax Effect of Unusual Items
-503,231.1298
-503,231.1298
1,295,496.3323
-423,496.5599
-1,254,355.7197
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade