0.6986
+0.0052
+(0.75%)
At close: January 29 at 7:14:40 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
202,361,147.9549
186,268,971.9205
172,990,857.2214
173,862,586.1548
112,981,018.6246
Cost of Revenue
169,348,273.6370
168,437,029.9014
157,126,679.1305
157,685,501.3629
104,716,916.9851
Gross Profit
33,012,874.3179
17,831,942.0192
15,864,178.0909
16,177,084.7919
8,264,101.6394
Operating Expense
6,723,130.8461
5,562,432.2212
3,225,922.4275
2,970,049.1749
2,255,496.5826
Operating Income
26,289,743.4719
12,269,509.7980
12,638,255.6634
13,207,035.6170
6,008,605.0568
Net Non Operating Interest Income Expense
-2,934,638.2590
-2,780,033.6299
-1,680,441.2777
-1,133,558.7839
-1,298,318.1643
Pretax Income
22,734,282.1339
13,207,963.2933
9,804,466.7058
8,755,314.3417
2,876,289.7921
Tax Provision
8,488,464.5195
4,677,340.6644
2,612,765.8784
3,327,700.9992
397,649.2471
Net Income Common Stockholders
12,963,826.9992
8,249,711.8725
6,066,946.5642
5,106,017.2498
2,328,787.5119
Diluted NI Available to Com Stockholders
12,963,826.9992
8,249,711.8725
6,066,946.5642
5,106,017.2498
2,328,787.5119
Basic EPS
0.60
0.38
0.28
0.24
0.11
Diluted EPS
0.60
0.38
0.28
0.24
0.11
Basic Average Shares
20,825,216.5380
21,709,768.0860
21,667,666.3010
21,275,071.8740
21,170,795.5630
Diluted Average Shares
20,825,216.5380
21,709,768.0860
21,667,666.3010
21,275,071.8740
21,170,795.5630
Total Operating Income as Reported
22,785,144.0505
13,287,978.1564
9,889,056.4740
8,788,673.8767
2,947,348.3316
Rent Expense Supplemental
--
17,076.6011
14,156.8715
30,917.2366
6,034.0220
Total Expenses
176,071,404.4831
173,999,462.1226
160,352,601.5580
160,655,550.5378
106,972,413.5677
Net Income from Continuing & Discontinued Operation
12,963,826.9992
8,249,711.8725
6,066,946.5642
5,106,017.2498
2,328,787.5119
Normalized Income
13,350,968.0309
5,886,999.7893
7,232,631.0157
7,151,921.5670
4,101,777.0107
Interest Income
1,590,773.3377
1,643,253.5921
1,189,038.3077
748,777.6050
691,961.3987
Interest Expense
4,056,922.1131
4,144,363.0700
2,807,214.9923
1,804,419.6599
1,829,265.0172
Net Interest Income
-2,934,638.2590
-2,780,033.6299
-1,680,441.2777
-1,133,558.7839
-1,298,318.1643
EBIT
26,791,204.2470
17,352,326.3632
12,611,681.6981
10,559,734.0017
4,705,554.8093
EBITDA
30,698,514.8284
20,165,708.9873
17,097,962.5337
10,559,734.0017
9,008,423.6433
Reconciled Cost of Revenue
169,348,273.6370
168,437,029.9014
157,126,679.1305
157,685,501.3629
104,716,916.9851
Reconciled Depreciation
3,907,310.5814
2,813,382.6241
4,486,280.8356
4,256,696.7209
4,302,868.8341
Net Income from Continuing Operation Net Minority Interest
12,963,826.9992
8,249,711.8725
6,066,946.5642
5,106,017.2498
2,328,787.5119
Total Unusual Items Excluding Goodwill
-617,821.5725
3,658,187.1952
-1,589,181.0114
-3,300,260.0369
-1,792,657.9917
Total Unusual Items
-617,821.5725
3,658,187.1952
-1,589,181.0114
-3,300,260.0369
-1,564,490.1565
Normalized EBITDA
31,316,336.4009
16,507,521.7921
18,687,143.5451
13,859,994.0386
10,572,913.7998
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0004
0.0001
Tax Effect of Unusual Items
-230,680.5408
1,295,475.1120
-423,496.5599
-1,254,355.7197
-247,836.3281
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HRT.SG Sherritt International Corp
0.1170
-9.30%
5714.T Dowa Holdings Co., Ltd.
4,619.00
+0.63%
601168.SS Western Mining Co.,Ltd.
17.43
-0.29%
5711.T Mitsubishi Materials Corporation
2,440.00
+0.81%
603799.SS Zhejiang Huayou Cobalt Co., Ltd
29.22
+0.93%
600111.SS CNREHT
21.05
-2.23%
ARI.JO African Rainbow Minerals Limited
15,622.00
+0.01%
GLN.JO Glencore plc
8,048.00
-2.94%
AGL.JO Anglo American plc
54,633.00
-1.38%
010130.KS Korea Zinc Company, Ltd.
845,000.00
+11.62%