Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.4686
0.0000
(0.00%)
As of 8:10:08 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
210,216,434
210,216,434
233,879,825
275,618,608
254,842,661
Cost of Revenue
172,770,237
172,770,237
194,036,458
209,892,459
187,995,450
Gross Profit
37,446,197
37,446,197
39,843,367
65,726,149
66,847,211
Operating Expense
22,214,445
22,214,445
22,183,407
30,865,792
32,375,621
Operating Income
15,231,752
15,231,752
17,659,960
34,860,357
34,471,590
Net Non Operating Interest Income Expense
-5,142,062
-5,142,062
-5,910,030
-7,251,564
-7,079,112
Pretax Income
12,519,922
12,519,922
18,009,599
33,709,393
30,060,391
Tax Provision
2,119,272
2,119,272
2,606,331
7,995,602
8,395,946
Net Income Common Stockholders
3,863,048
3,863,048
8,129,550
16,299,953
12,562,708
Diluted NI Available to Com Stockholders
3,863,048
3,863,048
8,129,550
16,299,953
12,562,708
Basic EPS
0.46
0.46
0.96
1.93
1.49
Diluted EPS
0.45
0.45
0.96
1.93
1.49
Basic Average Shares
8,434,771
8,434,771
8,434,771
8,434,771
8,434,771
Diluted Average Shares
8,434,771
8,434,771
8,434,771
8,434,771
8,434,771
Total Expenses
194,984,682
194,984,682
216,219,865
240,758,251
220,371,071
Net Income from Continuing & Discontinued Operation
4,414,856
4,414,856
8,818,100
17,094,660
13,554,516
Normalized Income
4,519,585.0506
4,519,585.0506
7,002,104.9267
16,393,240.5991
14,704,459.2963
Interest Income
804,581
804,581
882,622
885,978
919,518
Interest Expense
5,946,643
5,946,643
6,792,652
8,137,542
7,998,630
Net Interest Income
-5,142,062
-5,142,062
-5,910,030
-7,251,564
-7,079,112
EBIT
18,466,565
18,466,565
24,802,251
41,846,935
38,059,021
EBITDA
34,693,446
34,693,446
40,429,776
56,674,284
52,557,650
Reconciled Cost of Revenue
172,770,237
172,770,237
194,036,458
209,892,459
187,995,450
Reconciled Depreciation
16,226,881
16,226,881
15,627,525
14,827,349
14,498,629
Net Income from Continuing Operation Net Minority Interest
4,414,856
4,414,856
8,818,100
17,094,660
13,554,516
Total Unusual Items Excluding Goodwill
-126,069
-126,069
2,123,273
919,523
-1,595,598
Total Unusual Items
-126,069
-126,069
2,123,273
919,523
-1,595,598
Normalized EBITDA
34,819,515
34,819,515
38,306,503
55,754,761
54,153,248
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0002
0.0003
Tax Effect of Unusual Items
-21,339.9494
-21,339.9494
307,277.9267
218,103.5991
-445,654.7037
12/31/2020 - 12/15/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PTHIF PT Solusi Bangun Indonesia Tbk
0.0992
0.00%
NVP6.MU Tpi Polene PCL
0.0125
+31.58%
SDCVF Vicat S.A.
32.63
0.00%
NVP6.F TPI Polene Public Company Limited
0.0255
0.00%
RU6.F PT Solusi Bangun Indonesia Tbk
0.0345
0.00%
RU6.MU PT Solusi Bangun Indonesia Tbk
0.0350
0.00%
AQE.DU Anhui Conch Cement Co Ltd
2.3290
-2.55%
PTHIY PT Solusi Bangun Indonesia Tbk
5.93
0.00%
VITOF Vitro, S.A.B. de C.V.
0.6600
0.00%
RY5.MU Siam City Cement PCL
3.9500
+3.95%