22.00
-1.00
(-4.35%)
As of 8:00:34 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,142,000
4,142,000
3,967,000
3,778,000
3,367,000
Cost of Revenue
1,767,000
1,767,000
1,466,000
1,174,000
1,185,000
Gross Profit
2,375,000
2,375,000
2,501,000
2,604,000
2,182,000
Operating Expense
1,368,000
1,368,000
1,441,000
1,358,000
1,305,000
Operating Income
1,007,000
1,007,000
1,060,000
1,246,000
877,000
Net Non Operating Interest Income Expense
-1,566,000
-1,566,000
-1,171,000
-1,000,000
-880,000
Other Income Expense
1,159,000
1,159,000
492,000
1,722,000
1,020,000
Pretax Income
600,000
600,000
381,000
1,968,000
1,017,000
Tax Provision
167,000
167,000
73,000
118,000
87,000
Net Income Common Stockholders
236,000
236,000
-181,000
1,503,000
946,000
Diluted NI Available to Com Stockholders
236,000
236,000
-181,000
1,503,000
946,000
Basic EPS
1.31
1.63
-1.01
8.73
5.49
Diluted EPS
1.31
1.63
-1.01
8.73
5.49
Basic Average Shares
179,640.85
144,921.17
179,651.53
172,218.10
172,203.34
Diluted Average Shares
179,640.85
144,921.17
179,651.53
172,218.10
172,203.34
Total Expenses
3,135,000
3,135,000
2,907,000
2,532,000
2,490,000
Interest Income
101,000
101,000
87,000
32,000
20,000
Interest Expense
1,667,000
1,667,000
1,258,000
1,032,000
900,000
Net Interest Income
-1,566,000
-1,566,000
-1,171,000
-1,000,000
-880,000
Net Income from Continuing & Discontinued Operation
236,000
236,000
-181,000
1,503,000
946,000
Normalized Income
-166,690
-166,690
-365,314.96
1,564,100
1,026,432
EBIT
2,267,000
2,267,000
1,639,000
3,000,000
1,917,000
EBITDA
3,529,000
3,529,000
2,992,000
4,189,000
3,047,000
Reconciled Cost of Revenue
1,767,000
1,767,000
1,477,000
1,184,000
1,200,000
Reconciled Depreciation
1,262,000
1,262,000
1,342,000
1,179,000
1,115,000
Net Income from Continuing Operation Net Minority Interest
236,000
236,000
-181,000
1,503,000
946,000
Total Unusual Items Excluding Goodwill
558,000
558,000
228,000
-65,000
-88,000
Total Unusual Items
558,000
558,000
228,000
-65,000
-88,000
Normalized EBITDA
2,971,000
2,971,000
2,764,000
4,254,000
3,135,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
155,310
155,310
43,685.04
-3,900
-7,568
12/31/2021 - 2/12/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade