Unlock stock picks and a broker-level newsfeed that powers Wall Street.
3.6380
-0.1860
(-4.86%)
At close: April 4 at 9:22:33 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
24,620,000
24,620,000
27,775,000
29,764,000
21,516,000
Cost of Revenue
17,800,000
17,800,000
19,994,000
21,883,000
15,155,000
Gross Profit
6,820,000
6,820,000
7,781,000
7,881,000
6,361,000
Operating Expense
6,743,000
6,743,000
4,931,000
4,667,000
3,459,000
Operating Income
77,000
77,000
2,850,000
3,214,000
2,902,000
Net Non Operating Interest Income Expense
-847,000
-847,000
-800,000
-578,000
-441,000
Pretax Income
-1,970,000
-1,970,000
1,883,000
2,438,000
2,357,000
Tax Provision
332,000
332,000
551,000
654,000
630,000
Net Income Common Stockholders
-2,303,000
-2,303,000
1,332,000
1,784,000
1,726,000
Diluted NI Available to Com Stockholders
-2,303,000
-2,303,000
1,332,000
1,784,000
1,726,000
Basic EPS
-3.61
-7.21
4.17
5.58
5.58
Diluted EPS
-3.61
-7.21
4.17
5.58
5.58
Basic Average Shares
319,499.9930
319,500
319,500
319,499.9930
309,644.2880
Diluted Average Shares
319,499.9930
319,500
319,500
319,499.9930
309,644.2880
Total Operating Income as Reported
-1,123,000
-1,123,000
2,682,000
2,789,000
2,855,000
Total Expenses
24,543,000
24,543,000
24,925,000
26,550,000
18,614,000
Net Income from Continuing & Discontinued Operation
-2,303,000
-2,303,000
1,332,000
1,784,000
1,726,000
Normalized Income
-1,350,994
-1,350,994
1,450,132.7669
2,184,997.5390
1,813,192.6177
Interest Income
151,000
151,000
168,000
45,000
13,000
Interest Expense
998,000
998,000
968,000
604,000
434,000
Net Interest Income
-847,000
-847,000
-800,000
-578,000
-441,000
EBIT
-972,000
-972,000
2,851,000
3,042,000
2,791,000
EBITDA
2,538,000
2,538,000
4,376,000
4,519,000
3,711,000
Reconciled Cost of Revenue
17,800,000
17,800,000
19,994,000
21,883,000
15,155,000
Reconciled Depreciation
3,510,000
3,510,000
1,525,000
1,477,000
920,000
Net Income from Continuing Operation Net Minority Interest
-2,303,000
-2,303,000
1,332,000
1,784,000
1,726,000
Total Unusual Items Excluding Goodwill
-1,199,000
-1,199,000
-167,000
-548,000
-119,000
Total Unusual Items
-1,199,000
-1,199,000
-167,000
-548,000
-119,000
Normalized EBITDA
3,737,000
3,737,000
4,543,000
5,067,000
3,830,000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-246,994
-246,994
-48,867.2331
-147,002.4610
-31,807.3823
12/31/2021 - 11/25/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade