15.52
-0.85
(-5.19%)
As of 12:02:41 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
196,114
196,114
190,448
196,273
195,932
Cost of Revenue
89,981
89,981
88,113
90,149
88,798
Gross Profit
106,133
106,133
102,335
106,124
107,134
Operating Expense
12,597
12,597
12,554
12,413
12,483
Operating Income
93,536
93,536
89,781
93,711
94,651
Net Non Operating Interest Income Expense
-66,321
-66,321
-61,327
-54,881
-47,001
Other Income Expense
-134,439
-134,439
-105,603
25,483
107,459
Pretax Income
-107,224
-107,224
-77,149
64,313
155,109
Tax Provision
-2,290
-2,290
47
672
-203
Net Income Common Stockholders
-104,934
-104,934
-77,196
63,641
154,207
Diluted NI Available to Com Stockholders
-104,934
-104,934
-77,196
63,641
154,207
Basic EPS
-5.44
-5.44
-3.47
2.41
6.42
Diluted EPS
-5.44
-5.44
-3.47
2.39
6.42
Basic Average Shares
19,273
19,273
22,260
26,458
24,017.38
Diluted Average Shares
19,464
19,464
22,410
26,587.50
24,017.38
Rent Expense Supplemental
1,931
1,931
1,700
2,005
1,775
Total Expenses
102,578
102,578
100,667
102,562
101,281
Net Income from Continuing & Discontinued Operation
-104,934
-104,934
-77,196
63,641
154,207
Normalized Income
37,164.94
37,164.94
-32,725.80
97,505.42
142,703.81
Interest Income
1,565
1,565
2,885
2,189
1,605
Interest Expense
66,363
66,363
62,720
55,550
46,692
Net Interest Income
-66,321
-66,321
-61,327
-54,881
-47,001
EBIT
-40,861
-40,861
-14,429
119,863
201,801
EBITDA
-40,740
-40,740
-14,267
120,293
214,295
Reconciled Cost of Revenue
89,981
89,981
88,113
90,149
77,201
Reconciled Depreciation
121
121
162
430
12,494
Net Income from Continuing Operation Net Minority Interest
-104,934
-104,934
-77,196
63,641
155,312
Total Unusual Items Excluding Goodwill
-145,200
-145,200
-74,117
-34,222
17,154
Total Unusual Items
-145,200
-145,200
-74,117
-34,222
17,154
Normalized EBITDA
104,460
104,460
59,850
154,515
197,141
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,101.06
-3,101.06
-29,646.80
-357.58
4,545.81
12/31/2021 - 10/9/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TNT-UN.TO True North Commercial Real Estate Investment Trust
9.01
-2.59%
AP-UN.TO Allied Properties Real Estate Investment Trust
15.05
-2.15%
RPR-UN.TO RAVELIN PROPERTIES REIT
0.4600
+1.10%
INO-UN.TO Inovalis Real Estate Investment Trust
0.8400
+3.70%
BTB-UN.TO BTB Real Estate Investment Trust
3.2700
-2.10%
HPP Hudson Pacific Properties, Inc.
2.1850
-4.59%
CIO City Office REIT, Inc.
4.8400
-0.41%
VNO Vornado Realty Trust
32.77
-5.04%
MEQA.F MERLIN Properties SOCIMI, S.A.
9.48
+0.90%
GECFF Gecina
98.75
+1.80%